Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-10-03 (6 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ROISSY-EN-BRIE (77680), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE COSMO AUTO GROUPE : revenue, balance sheet and financial ratios
GARAGE COSMO AUTO GROUPE is a French company
founded 6 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ROISSY-EN-BRIE (77680),
this company of category PME
shows in 2022 a revenue of 262 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE COSMO AUTO GROUPE (SIREN 877794875)
Indicator
2023
2022
Revenue
N/C
262 084 €
Net income
0 €
-5 868 €
EBITDA
N/C
-3 071 €
Net margin
N/C
-2.2%
Revenue and income statement
In 2023, GARAGE COSMO AUTO GROUPE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -237%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-237.269%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.062%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE COSMO AUTO GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
-179.632
-237.269
Financial autonomy
47.009
34.062
Repayment capacity
-11.854
None
Cash flow / Revenue
-1.535%
None%
Sector positioning
Debt ratio
-237.272023
2022
2023
Q1: 5.17
Med: 28.2
Q3: 82.06
Excellent
In 2023, the debt ratio of GARAGE COSMO AUTO GROUPE (-237.27) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
34.06%2023
2022
2023
Q1: 19.25%
Med: 41.82%
Q3: 60.17%
Average-17 pts over 2 years
In 2023, the financial autonomy of GARAGE COSMO AUTO GROUPE (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.85 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of GARAGE COSMO AUTO GROUPE (-11.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.719
Liquidity indicators evolution GARAGE COSMO AUTO GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
30.301
69.719
Interest coverage
-27.353
None
Sector positioning
Liquidity ratio
69.722023
2022
2023
Q1: 141.2
Med: 208.66
Q3: 306.13
Watch
In 2023, the liquidity ratio of GARAGE COSMO AUTO GROUPE (69.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-27.35x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of GARAGE COSMO AUTO GROUPE (-27.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 177 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 407 days. Excellent situation: suppliers finance 230 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
177 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
407 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE COSMO AUTO GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
-74 655 €
0 €
Inventory turnover (days)
10
0
Customer payment term (days)
16
177
Supplier payment term (days)
52
407
Positioning of GARAGE COSMO AUTO GROUPE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE COSMO AUTO GROUPE with other companies in the same sector:
Frequently asked questions about GARAGE COSMO AUTO GROUPE
What is the revenue of GARAGE COSMO AUTO GROUPE ?
The revenue of GARAGE COSMO AUTO GROUPE in 2022 is 262 k€.
Is GARAGE COSMO AUTO GROUPE profitable?
GARAGE COSMO AUTO GROUPE recorded a net loss in 2022.
Where is the headquarters of GARAGE COSMO AUTO GROUPE ?
The headquarters of GARAGE COSMO AUTO GROUPE is located in ROISSY-EN-BRIE (77680), in the department Seine-et-Marne.
Where to find the tax return of GARAGE COSMO AUTO GROUPE ?
The tax return of GARAGE COSMO AUTO GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE COSMO AUTO GROUPE operate?
GARAGE COSMO AUTO GROUPE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart