Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CORON (49690), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE CLAUDE POIREAU : revenue, balance sheet and financial ratios
GARAGE CLAUDE POIREAU is a French company
founded 12 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CORON (49690),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE CLAUDE POIREAU (SIREN 799229257)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 792 083 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
132 852 €
134 043 €
63 800 €
36 293 €
43 587 €
34 326 €
35 433 €
44 996 €
29 318 €
EBITDA
N/C
N/C
109 246 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, GARAGE CLAUDE POIREAU generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 133 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 852 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.739%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.027%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE CLAUDE POIREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
502.526
242.419
274.69
129.099
118.06
154.069
106.141
104.348
125.739
Financial autonomy
9.996
17.633
15.624
28.747
32.415
28.695
32.669
35.48
33.027
Repayment capacity
None
None
None
None
None
None
3.764
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
3.108%
None%
None%
Sector positioning
Debt ratio
125.742024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average+11 pts over 3 years
In 2024, the debt ratio of GARAGE CLAUDE POIREAU (125.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.03%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good
In 2024, the financial autonomy of GARAGE CLAUDE POIREAU (33.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.76 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of GARAGE CLAUDE POIREAU (3.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 319.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
319.529
Liquidity indicators evolution GARAGE CLAUDE POIREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
223.816
242.232
219.263
223.281
267.893
280.32
245.178
93.099
319.529
Interest coverage
None
None
None
None
None
None
3.039
None
None
Sector positioning
Liquidity ratio
319.532024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Good+10 pts over 3 years
In 2024, the liquidity ratio of GARAGE CLAUDE POIREAU (319.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.04x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Good
In 2022, the interest coverage of GARAGE CLAUDE POIREAU (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE CLAUDE POIREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
537 336 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
52
0
0
Customer payment term (days)
0
0
0
0
0
0
27
0
0
Supplier payment term (days)
0
0
0
0
0
0
31
0
0
Positioning of GARAGE CLAUDE POIREAU in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of GARAGE CLAUDE POIREAU is estimated at
346 585 €
(range 186 978€ - 1 100 702€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
186k€346k€1100k€
346 585 €Range: 186 978€ - 1 100 702€
NAF 5 année 2024
Valuation method used
Net Income Multiple
132 852 €
×
2.6x
=346 586 €
Range: 186 978€ - 1 100 703€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE CLAUDE POIREAU with other companies in the same sector:
Frequently asked questions about GARAGE CLAUDE POIREAU
What is the revenue of GARAGE CLAUDE POIREAU ?
The revenue of GARAGE CLAUDE POIREAU in 2022 is 2.8 M€.
Is GARAGE CLAUDE POIREAU profitable?
Yes, GARAGE CLAUDE POIREAU generated a net profit of 133 k€ in 2024.
Where is the headquarters of GARAGE CLAUDE POIREAU ?
The headquarters of GARAGE CLAUDE POIREAU is located in CORON (49690), in the department Maine-et-Loire.
Where to find the tax return of GARAGE CLAUDE POIREAU ?
The tax return of GARAGE CLAUDE POIREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE CLAUDE POIREAU operate?
GARAGE CLAUDE POIREAU operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart