SIREN : 515720571
GARAGE CHAMPION is a French company founded 69 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in BEAUNE (21200), this company of category ETI shows in 2024 a revenue of 21.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 704 378 € | 24 545 484 € | 22 836 350 € | 23 940 760 € | 20 888 952 € | 20 587 144 € | 20 624 982 € | 20 721 477 € | 18 114 161 € |
| Net income | 105 485 € | 407 829 € | 661 394 € | 603 158 € | 344 455 € | 273 713 € | 430 446 € | 497 598 € | 362 846 € |
| EBITDA | 171 303 € | 564 003 € | 976 210 € | 860 942 € | 415 970 € | 392 363 € | 644 842 € | 800 953 € | 482 608 € |
| Net margin | 0.5% | 1.7% | 2.9% | 2.5% | 1.6% | 1.3% | 2.1% | 2.4% | 2.0% |
In 2024, GARAGE CHAMPION achieves revenue of 21.7 M€. Revenue is growing positively over 9 years (CAGR: +2.3%). Significant drop of -12% vs 2023. After deducting consumption (17.6 M€), gross margin stands at 4.2 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 171 k€, representing 0.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 105 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
21 704 378 €
4 152 861 €
171 303 €
168 981 €
105 485 €
0.8%
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 10.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
43.72%
25.898%
0.415%
10.55
23.3%
In 2024, the debt ratio of GARAGE CHAMPION (43.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of GARAGE CHAMPION (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of GARAGE CHAMPION (10.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 143.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 320.6x. Operating income very largely covers interest expenses: high safety margin.
143.816
320.62
In 2024, the liquidity ratio of GARAGE CHAMPION (143.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of GARAGE CHAMPION (320.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 106 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2016-2024, WCR increased by +104%, requiring additional financing.
6 386 296 €
31 j
75 j
73 j
106 j
Based on 148 transactions of similar company sales in 2024, the value of GARAGE CHAMPION is estimated at 1 237 645 € (range 558 117€ - 2 223 426€). With an EBITDA of 171 303€, the sector multiple of 1.6x is applied. The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GARAGE CHAMPION with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de voitures et de véhicules automobiles légers
The revenue of GARAGE CHAMPION in 2024 is 21.7 M€.
Yes, GARAGE CHAMPION generated a net profit of 105 k€ in 2024.
The headquarters of GARAGE CHAMPION is located in BEAUNE (21200), in the department Cote-d'Or.
The tax return of GARAGE CHAMPION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GARAGE CHAMPION operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.