GARAGE BUATHIER : revenue, balance sheet and financial ratios

GARAGE BUATHIER is a French company founded 25 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in TREVOUX (01600), this company of category PME shows in 2021 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE BUATHIER (SIREN 434461042)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 2 067 524 € N/C 2 254 747 € 1 896 204 € 1 623 217 € 1 435 170 €
Net income 5 958 € -22 186 € -53 364 € 17 544 € -20 868 € 36 335 € -101 968 €
EBITDA N/C -21 770 € N/C 9 182 € -6 357 € 50 279 € -78 574 €
Net margin N/C -1.1% N/C 0.8% -1.1% 2.2% -7.1%

Revenue and income statement

In 2023, GARAGE BUATHIER generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 958 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 631%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

630.651%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

8.287%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.8%

Solvency indicators evolution
GARAGE BUATHIER

Sector positioning

Debt ratio
630.65 2023
2020
2021
2023
Q1: 5.17
Med: 28.2
Q3: 82.06
Average

In 2023, the debt ratio of GARAGE BUATHIER (630.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
8.29% 2023
2020
2021
2023
Q1: 19.25%
Med: 41.82%
Q3: 60.17%
Watch -5 pts over 3 years

In 2023, the financial autonomy of GARAGE BUATHIER (8.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-16.02 years 2021
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.28 years
Excellent

In 2021, the repayment capacity of GARAGE BUATHIER (-16.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 85.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

85.2

Liquidity indicators evolution
GARAGE BUATHIER

Sector positioning

Liquidity ratio
85.2 2023
2020
2021
2023
Q1: 141.2
Med: 208.66
Q3: 306.13
Watch -14 pts over 3 years

In 2023, the liquidity ratio of GARAGE BUATHIER (85.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-32.35x 2021
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.12x
Watch

In 2021, the interest coverage of GARAGE BUATHIER (-32.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GARAGE BUATHIER

Positioning of GARAGE BUATHIER in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 139 transactions of similar company sales in 2023, the value of GARAGE BUATHIER is estimated at 32 500 € (range 13 968€ - 69 118€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
139 transactions
13k€ 32k€ 69k€
32 500 € Range: 13 968€ - 69 118€
NAF 5 année 2023

Valuation method used

Net Income Multiple
5 958 € × 5.5x = 32 500 €
Range: 13 968€ - 69 119€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GARAGE BUATHIER with other companies in the same sector:

Frequently asked questions about GARAGE BUATHIER

What is the revenue of GARAGE BUATHIER ?

The revenue of GARAGE BUATHIER in 2021 is 2.1 M€.

Is GARAGE BUATHIER profitable?

Yes, GARAGE BUATHIER generated a net profit of 6 k€ in 2023.

Where is the headquarters of GARAGE BUATHIER ?

The headquarters of GARAGE BUATHIER is located in TREVOUX (01600), in the department Ain.

Where to find the tax return of GARAGE BUATHIER ?

The tax return of GARAGE BUATHIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE BUATHIER operate?

GARAGE BUATHIER operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.