Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GARAGE BRUNO VAILLANT : revenue, balance sheet and financial ratios

GARAGE BRUNO VAILLANT is a French company founded 16 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in BRISSAC LOIRE AUBANCE (49250), this company of category PME shows in 2025 a net income positive of 31 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE BRUNO VAILLANT (SIREN 521669457)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 31 090 € 58 232 € 35 606 € 31 544 € 31 382 € 30 485 € 48 838 € 28 754 € 31 444 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, GARAGE BRUNO VAILLANT generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 31 k€ -> 31 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 090 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

14.51%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.14%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
GARAGE BRUNO VAILLANT

Sector positioning

Debt ratio
14.51 2025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Good +5 pts over 3 years

In 2025, the debt ratio of GARAGE BRUNO VAILLANT (14.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
64.14% 2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Good -7 pts over 3 years

In 2025, the financial autonomy of GARAGE BRUNO VAILLANT (64.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 278.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

278.539

Liquidity indicators evolution
GARAGE BRUNO VAILLANT

Sector positioning

Liquidity ratio
278.54 2025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Good -7 pts over 3 years

In 2025, the liquidity ratio of GARAGE BRUNO VAILLANT (278.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of GARAGE BRUNO VAILLANT in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of GARAGE BRUNO VAILLANT is estimated at 107 231 € (range 71 726€ - 197 959€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
71k€ 107k€ 197k€
107 231 € Range: 71 726€ - 197 959€
NAF 5 année 2025

Valuation method used

Net Income Multiple
31 090 € × 3.4x = 107 232 €
Range: 71 727€ - 197 959€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GARAGE BRUNO VAILLANT with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about GARAGE BRUNO VAILLANT

What is the revenue of GARAGE BRUNO VAILLANT ?

The revenue of GARAGE BRUNO VAILLANT is not publicly disclosed (confidential accounts filed with INPI).

Is GARAGE BRUNO VAILLANT profitable?

Yes, GARAGE BRUNO VAILLANT generated a net profit of 31 k€ in 2025.

Where is the headquarters of GARAGE BRUNO VAILLANT ?

The headquarters of GARAGE BRUNO VAILLANT is located in BRISSAC LOIRE AUBANCE (49250), in the department Maine-et-Loire.

Where to find the tax return of GARAGE BRUNO VAILLANT ?

The tax return of GARAGE BRUNO VAILLANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE BRUNO VAILLANT operate?

GARAGE BRUNO VAILLANT operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.