Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-15 (25 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PULNOY (54425), Meurthe-et-Moselle
GARAGE BRUNO MATHIEU SARL : revenue, balance sheet and financial ratios
GARAGE BRUNO MATHIEU SARL is a French company
founded 25 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PULNOY (54425),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE BRUNO MATHIEU SARL (SIREN 432188969)
Indicator
2025
2024
2018
2017
Revenue
N/C
N/C
1 199 259 €
1 142 997 €
Net income
54 638 €
111 103 €
68 220 €
67 026 €
EBITDA
N/C
N/C
113 111 €
118 940 €
Net margin
N/C
N/C
5.7%
5.9%
Revenue and income statement
In 2025, GARAGE BRUNO MATHIEU SARL generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 67 k€ -> 55 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 638 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.653%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.72%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE BRUNO MATHIEU SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2024
2025
Debt ratio
29.364
36.83
20.839
7.653
Financial autonomy
63.627
57.297
68.899
72.72
Repayment capacity
1.957
2.589
None
None
Cash flow / Revenue
8.907%
8.385%
None%
None%
Sector positioning
Debt ratio
7.652025
2018
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Good-26 pts over 3 years
In 2025, the debt ratio of GARAGE BRUNO MATHIEU SARL (7.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.72%2025
2018
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Excellent
In 2025, the financial autonomy of GARAGE BRUNO MATHIEU SARL (72.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.59 years2018
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 2.28 years
Average
In 2018, the repayment capacity of GARAGE BRUNO MATHIEU SARL (2.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.103
Liquidity indicators evolution GARAGE BRUNO MATHIEU SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2024
2025
Liquidity ratio
476.934
404.649
322.554
245.103
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
245.12025
2018
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Average-26 pts over 3 years
In 2025, the liquidity ratio of GARAGE BRUNO MATHIEU SARL (245.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2018
2018
Q1: 0.0x
Med: 0.82x
Q3: 4.86x
Average
In 2018, the interest coverage of GARAGE BRUNO MATHIEU SARL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE BRUNO MATHIEU SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2024
2025
Operating WCR
90 537 €
116 772 €
0 €
0 €
Inventory turnover (days)
7
9
0
0
Customer payment term (days)
38
44
0
0
Supplier payment term (days)
55
77
0
0
Positioning of GARAGE BRUNO MATHIEU SARL in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE BRUNO MATHIEU SARL is estimated at
188 450 €
(range 126 053€ - 347 896€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
126k€188k€347k€
188 450 €Range: 126 053€ - 347 896€
NAF 5 année 2025
Valuation method used
Net Income Multiple
54 638 €
×
3.4x
=188 451 €
Range: 126 053€ - 347 896€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE BRUNO MATHIEU SARL with other companies in the same sector:
Frequently asked questions about GARAGE BRUNO MATHIEU SARL
What is the revenue of GARAGE BRUNO MATHIEU SARL ?
The revenue of GARAGE BRUNO MATHIEU SARL in 2018 is 1.2 M€.
Is GARAGE BRUNO MATHIEU SARL profitable?
Yes, GARAGE BRUNO MATHIEU SARL generated a net profit of 55 k€ in 2025.
Where is the headquarters of GARAGE BRUNO MATHIEU SARL ?
The headquarters of GARAGE BRUNO MATHIEU SARL is located in PULNOY (54425), in the department Meurthe-et-Moselle.
Where to find the tax return of GARAGE BRUNO MATHIEU SARL ?
The tax return of GARAGE BRUNO MATHIEU SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE BRUNO MATHIEU SARL operate?
GARAGE BRUNO MATHIEU SARL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart