Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-08-08 (9 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHARNAY-LES-MACON (71850), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE BELLEVILLE : revenue, balance sheet and financial ratios
GARAGE BELLEVILLE is a French company
founded 9 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHARNAY-LES-MACON (71850),
this company of category PME
shows in 2017 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE BELLEVILLE (SIREN 821938933)
Indicator
2023
2017
Revenue
N/C
3 457 645 €
Net income
52 719 €
-30 644 €
EBITDA
N/C
-36 420 €
Net margin
N/C
-0.9%
Revenue and income statement
In 2023, GARAGE BELLEVILLE generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 719 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.719%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.911%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2023
Debt ratio
-446.317
50.719
Financial autonomy
-6.945
27.911
Repayment capacity
-0.739
None
Cash flow / Revenue
-1.557%
None%
Sector positioning
Debt ratio
50.722023
2017
2023
Q1: 5.17
Med: 28.2
Q3: 82.06
Average+36 pts over 2 years
In 2023, the debt ratio of GARAGE BELLEVILLE (50.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.91%2023
2017
2023
Q1: 19.25%
Med: 41.82%
Q3: 60.17%
Average+10 pts over 2 years
In 2023, the financial autonomy of GARAGE BELLEVILLE (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.74 years2017
2017
Q1: 0.0 years
Med: 0.61 years
Q3: 2.55 years
Excellent
In 2017, the repayment capacity of GARAGE BELLEVILLE (-0.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.087
Liquidity indicators evolution GARAGE BELLEVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2023
Liquidity ratio
70.093
115.087
Interest coverage
-27.597
None
Sector positioning
Liquidity ratio
115.092023
2017
2023
Q1: 141.2
Med: 208.66
Q3: 306.13
Watch
In 2023, the liquidity ratio of GARAGE BELLEVILLE (115.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-27.6x2017
2017
Q1: 0.0x
Med: 1.09x
Q3: 5.77x
Watch
In 2017, the interest coverage of GARAGE BELLEVILLE (-27.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE BELLEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2023
Operating WCR
114 690 €
0 €
Inventory turnover (days)
10
0
Customer payment term (days)
8
0
Supplier payment term (days)
17
0
Positioning of GARAGE BELLEVILLE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of GARAGE BELLEVILLE is estimated at
287 575 €
(range 123 595€ - 611 591€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
123k€287k€611k€
287 575 €Range: 123 595€ - 611 591€
NAF 5 année 2023
Valuation method used
Net Income Multiple
52 719 €
×
5.5x
=287 576 €
Range: 123 596€ - 611 592€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE BELLEVILLE with other companies in the same sector:
Frequently asked questions about GARAGE BELLEVILLE
What is the revenue of GARAGE BELLEVILLE ?
The revenue of GARAGE BELLEVILLE in 2017 is 3.5 M€.
Is GARAGE BELLEVILLE profitable?
Yes, GARAGE BELLEVILLE generated a net profit of 53 k€ in 2023.
Where is the headquarters of GARAGE BELLEVILLE ?
The headquarters of GARAGE BELLEVILLE is located in CHARNAY-LES-MACON (71850), in the department Saone-et-Loire.
Where to find the tax return of GARAGE BELLEVILLE ?
The tax return of GARAGE BELLEVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE BELLEVILLE operate?
GARAGE BELLEVILLE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart