Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BURY (60250), Oise
GARAGE BALANDRAS ET FILS : revenue, balance sheet and financial ratios
GARAGE BALANDRAS ET FILS is a French company
founded 62 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BURY (60250),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE BALANDRAS ET FILS (SIREN 526520374)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 057 920 €
2 140 158 €
2 282 048 €
2 209 123 €
2 260 881 €
2 437 650 €
2 317 345 €
Net income
81 477 €
75 002 €
100 229 €
54 595 €
68 003 €
76 729 €
77 001 €
64 573 €
51 625 €
EBITDA
N/C
N/C
151 839 €
99 972 €
109 205 €
113 029 €
127 329 €
82 726 €
84 711 €
Net margin
N/C
N/C
4.9%
2.6%
3.0%
3.5%
3.4%
2.6%
2.2%
Revenue and income statement
In 2025, GARAGE BALANDRAS ET FILS generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 52 k€ -> 81 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 477 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.506%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE BALANDRAS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
7.309
5.307
3.42
1.507
0.053
0.0
0.0
0.0
0.0
Financial autonomy
71.019
67.256
70.601
74.998
76.79
80.759
76.477
74.056
78.506
Repayment capacity
0.672
0.555
0.243
0.134
0.005
0.0
0.0
None
None
Cash flow / Revenue
3.538%
3.046%
4.949%
4.496%
4.297%
4.15%
6.1%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Excellent
In 2025, the debt ratio of GARAGE BALANDRAS ET FILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.51%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Excellent
In 2025, the financial autonomy of GARAGE BALANDRAS ET FILS (78.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of GARAGE BALANDRAS ET FILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
392.326
Liquidity indicators evolution GARAGE BALANDRAS ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
329.358
268.692
294.687
323.747
344.055
430.704
352.69
326.3
392.326
Interest coverage
0.807
0.521
0.24
0.158
0.048
0.0
0.0
None
None
Sector positioning
Liquidity ratio
392.332025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent
In 2025, the liquidity ratio of GARAGE BALANDRAS ET FILS (392.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Average
In 2023, the interest coverage of GARAGE BALANDRAS ET FILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE BALANDRAS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
229 255 €
247 470 €
251 478 €
161 951 €
226 836 €
338 594 €
374 171 €
0 €
0 €
Inventory turnover (days)
37
43
48
35
37
43
57
0
0
Customer payment term (days)
10
10
5
8
12
9
12
0
0
Supplier payment term (days)
28
34
43
34
34
34
38
0
0
Positioning of GARAGE BALANDRAS ET FILS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE BALANDRAS ET FILS is estimated at
281 020 €
(range 187 972€ - 518 788€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
187k€281k€518k€
281 020 €Range: 187 972€ - 518 788€
NAF 5 année 2025
Valuation method used
Net Income Multiple
81 477 €
×
3.4x
=281 021 €
Range: 187 973€ - 518 788€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE BALANDRAS ET FILS with other companies in the same sector:
Frequently asked questions about GARAGE BALANDRAS ET FILS
What is the revenue of GARAGE BALANDRAS ET FILS ?
The revenue of GARAGE BALANDRAS ET FILS in 2023 is 2.1 M€.
Is GARAGE BALANDRAS ET FILS profitable?
Yes, GARAGE BALANDRAS ET FILS generated a net profit of 81 k€ in 2025.
Where is the headquarters of GARAGE BALANDRAS ET FILS ?
The headquarters of GARAGE BALANDRAS ET FILS is located in BURY (60250), in the department Oise.
Where to find the tax return of GARAGE BALANDRAS ET FILS ?
The tax return of GARAGE BALANDRAS ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE BALANDRAS ET FILS operate?
GARAGE BALANDRAS ET FILS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart