Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-01 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: REYRIEUX (01600), Ain
GARAGE BACONNIER THIERRY : revenue, balance sheet and financial ratios
GARAGE BACONNIER THIERRY is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in REYRIEUX (01600),
this company of category PME
shows in 2020 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE BACONNIER THIERRY (SIREN 535250039)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 350 598 €
3 543 286 €
3 278 918 €
2 935 244 €
2 644 741 €
Net income
503 200 €
395 661 €
309 309 €
312 773 €
240 477 €
256 014 €
236 141 €
222 085 €
189 014 €
EBITDA
N/C
N/C
N/C
N/C
379 070 €
392 422 €
385 649 €
406 160 €
316 486 €
Net margin
N/C
N/C
N/C
N/C
7.2%
7.2%
7.2%
7.6%
7.1%
Revenue and income statement
In 2024, GARAGE BACONNIER THIERRY generates positive net income of 503 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 189 k€ -> 503 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
503 200 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.605%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
73.189
53.661
42.176
31.709
26.914
8.917
6.027
9.825
10.846
Financial autonomy
50.757
55.795
60.268
64.665
67.146
75.439
77.231
73.78
66.605
Repayment capacity
3.458
2.228
2.014
1.595
1.608
None
None
None
None
Cash flow / Revenue
8.301%
9.692%
8.542%
8.491%
8.351%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.852024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Good+7 pts over 3 years
In 2024, the debt ratio of GARAGE BACONNIER THIERRY (10.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.61%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Excellent
In 2024, the financial autonomy of GARAGE BACONNIER THIERRY (66.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
552.049
482.869
503.321
498.46
514.872
430.052
423.733
392.927
309.369
Interest coverage
4.051
3.633
2.525
2.068
1.534
None
None
None
None
Sector positioning
Liquidity ratio
309.372024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Good
In 2024, the liquidity ratio of GARAGE BACONNIER THIERRY (309.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 324 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 330 days. Favorable situation: supplier credit is longer than customer credit by 6 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
324 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
330 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE BACONNIER THIERRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
483 168 €
582 587 €
619 355 €
881 605 €
850 449 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
48
62
54
68
85
0
0
0
0
Customer payment term (days)
29
24
26
31
26
192
229
127
324
Supplier payment term (days)
22
25
25
21
20
127
161
166
330
Positioning of GARAGE BACONNIER THIERRY in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE BACONNIER THIERRY is estimated at
2 279 297 €
(range 797 315€ - 5 208 022€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
797k€2279k€5208k€
2 279 297 €Range: 797 315€ - 5 208 022€
NAF 5 année 2024
Valuation method used
Net Income Multiple
503 200 €
×
4.5x
=2 279 297 €
Range: 797 315€ - 5 208 023€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE BACONNIER THIERRY with other companies in the same sector:
Frequently asked questions about GARAGE BACONNIER THIERRY
What is the revenue of GARAGE BACONNIER THIERRY ?
The revenue of GARAGE BACONNIER THIERRY in 2020 is 3.4 M€.
Is GARAGE BACONNIER THIERRY profitable?
Yes, GARAGE BACONNIER THIERRY generated a net profit of 503 k€ in 2024.
Where is the headquarters of GARAGE BACONNIER THIERRY ?
The headquarters of GARAGE BACONNIER THIERRY is located in REYRIEUX (01600), in the department Ain.
Where to find the tax return of GARAGE BACONNIER THIERRY ?
The tax return of GARAGE BACONNIER THIERRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE BACONNIER THIERRY operate?
GARAGE BACONNIER THIERRY operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart