Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-15 (24 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: FONTENAY-SOUS-BOIS (94120), Val-de-Marne
GARAGE AUTO GALON : revenue, balance sheet and financial ratios
GARAGE AUTO GALON is a French company
founded 24 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in FONTENAY-SOUS-BOIS (94120),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE AUTO GALON (SIREN 439602087)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 504 901 €
N/C
N/C
1 599 382 €
1 455 833 €
1 489 151 €
1 446 322 €
1 455 210 €
Net income
13 608 €
33 283 €
33 675 €
45 564 €
-5 614 €
41 411 €
-15 425 €
17 064 €
9 174 €
31 020 €
EBITDA
N/C
N/C
-4 275 €
N/C
N/C
49 492 €
1 068 €
44 838 €
32 615 €
53 804 €
Net margin
N/C
N/C
2.2%
N/C
N/C
2.6%
-1.1%
1.1%
0.6%
2.1%
Revenue and income statement
In 2024, GARAGE AUTO GALON generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 31 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 608 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.837%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.379%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
91.507
90.295
83.245
89.566
74.399
180.782
63.951
57.182
51.767
49.837
Financial autonomy
24.179
26.028
25.707
26.744
28.076
23.938
35.523
35.018
38.386
41.379
Repayment capacity
3.341
5.379
4.973
96.414
4.117
None
None
-12.857
None
None
Cash flow / Revenue
3.742%
2.339%
2.457%
0.13%
2.763%
None%
None%
-0.94%
None%
None%
Sector positioning
Debt ratio
49.842024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average+6 pts over 3 years
In 2024, the debt ratio of GARAGE AUTO GALON (49.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.38%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Average
In 2024, the financial autonomy of GARAGE AUTO GALON (41.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.86 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of GARAGE AUTO GALON (-12.86) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.718
Liquidity indicators evolution GARAGE AUTO GALON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.093
146.855
146.639
153.209
154.813
250.004
186.257
177.387
192.128
208.718
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
0.0
None
None
Sector positioning
Liquidity ratio
208.722024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Average+7 pts over 3 years
In 2024, the liquidity ratio of GARAGE AUTO GALON (208.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of GARAGE AUTO GALON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE AUTO GALON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
55 866 €
-202 €
-10 037 €
-306 €
-65 111 €
0 €
0 €
-24 515 €
0 €
0 €
Inventory turnover (days)
6
6
11
11
10
0
0
10
0
0
Customer payment term (days)
68
59
63
56
55
0
0
39
0
0
Supplier payment term (days)
60
42
46
43
43
0
0
56
0
0
Positioning of GARAGE AUTO GALON in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE AUTO GALON is estimated at
61 638 €
(range 21 561€ - 140 840€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
21k€61k€140k€
61 638 €Range: 21 561€ - 140 840€
NAF 5 année 2024
Valuation method used
Net Income Multiple
13 608 €
×
4.5x
=61 639 €
Range: 21 562€ - 140 840€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE AUTO GALON with other companies in the same sector:
Frequently asked questions about GARAGE AUTO GALON
What is the revenue of GARAGE AUTO GALON ?
The revenue of GARAGE AUTO GALON in 2022 is 1.5 M€.
Is GARAGE AUTO GALON profitable?
Yes, GARAGE AUTO GALON generated a net profit of 14 k€ in 2024.
Where is the headquarters of GARAGE AUTO GALON ?
The headquarters of GARAGE AUTO GALON is located in FONTENAY-SOUS-BOIS (94120), in the department Val-de-Marne.
Where to find the tax return of GARAGE AUTO GALON ?
The tax return of GARAGE AUTO GALON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE AUTO GALON operate?
GARAGE AUTO GALON operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart