Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GARAGE AD EXPERT LA CIOTAT : revenue, balance sheet and financial ratios

GARAGE AD EXPERT LA CIOTAT is a French company founded 8 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in LA CIOTAT (13600), this company of category PME shows in 2021 a net income positive of 36 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE AD EXPERT LA CIOTAT (SIREN 831531207)
Indicator 2021 2020
Revenue N/C N/C
Net income 36 494 € 37 555 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, GARAGE AD EXPERT LA CIOTAT generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 38 k€ -> 36 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

36 494 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 227%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

226.858%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.724%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.7%

Solvency indicators evolution
GARAGE AD EXPERT LA CIOTAT

Sector positioning

Debt ratio
226.86 2021
2020
2021
Q1: 5.61
Med: 38.41
Q3: 119.59
Average

In 2021, the debt ratio of GARAGE AD EXPERT LA CIOTAT (226.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.72% 2021
2020
2021
Q1: 18.35%
Med: 39.8%
Q3: 59.58%
Average

In 2021, the financial autonomy of GARAGE AD EXPERT LA CIOTAT (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 130.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

130.435

Liquidity indicators evolution
GARAGE AD EXPERT LA CIOTAT

Sector positioning

Liquidity ratio
130.44 2021
2020
2021
Q1: 137.92
Med: 211.91
Q3: 312.76
Watch -21 pts over 2 years

In 2021, the liquidity ratio of GARAGE AD EXPERT LA CIOTAT (130.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of GARAGE AD EXPERT LA CIOTAT in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 135 transactions of similar company sales in 2021, the value of GARAGE AD EXPERT LA CIOTAT is estimated at 176 998 € (range 80 405€ - 342 279€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
135 transactions
80k€ 176k€ 342k€
176 998 € Range: 80 405€ - 342 279€
NAF 5 année 2021

Valuation method used

Net Income Multiple
36 494 € × 4.9x = 176 999 €
Range: 80 405€ - 342 280€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GARAGE AD EXPERT LA CIOTAT with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about GARAGE AD EXPERT LA CIOTAT

What is the revenue of GARAGE AD EXPERT LA CIOTAT ?

The revenue of GARAGE AD EXPERT LA CIOTAT is not publicly disclosed (confidential accounts filed with INPI).

Is GARAGE AD EXPERT LA CIOTAT profitable?

Yes, GARAGE AD EXPERT LA CIOTAT generated a net profit of 36 k€ in 2021.

Where is the headquarters of GARAGE AD EXPERT LA CIOTAT ?

The headquarters of GARAGE AD EXPERT LA CIOTAT is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.

Where to find the tax return of GARAGE AD EXPERT LA CIOTAT ?

The tax return of GARAGE AD EXPERT LA CIOTAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE AD EXPERT LA CIOTAT operate?

GARAGE AD EXPERT LA CIOTAT operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.