GAP SUD : revenue, balance sheet and financial ratios

GAP SUD is a French company founded 52 years ago, specialized in the sector Hypermarchés. Based in GAP (05000), this company of category PME shows in 2020 a revenue of 66.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GAP SUD (SIREN 300760014)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 66 344 051 € 43 400 633 € 43 674 380 € 41 949 614 € 44 938 199 €
Net income 931 719 € 966 750 € 862 364 € 29 155 € -454 514 € -534 175 € -1 258 256 €
EBITDA N/C N/C 2 387 782 € 1 030 021 € 809 465 € 763 525 € -1 114 156 €
Net margin N/C N/C 1.3% 0.1% -1.0% -1.3% -2.8%

Revenue and income statement

In 2022, GAP SUD generates positive net income of 932 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

931 719 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

71.443%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.386%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.7%

Solvency indicators evolution
GAP SUD

Sector positioning

Debt ratio
71.44 2022
2020
2021
2022
Q1: 21.07
Med: 60.68
Q3: 132.11
Average -11 pts over 3 years

In 2022, the debt ratio of GAP SUD (71.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.39% 2022
2020
2021
2022
Q1: 20.97%
Med: 36.06%
Q3: 48.5%
Good +12 pts over 3 years

In 2022, the financial autonomy of GAP SUD (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.02 years 2020
2020
Q1: 1.0 years
Med: 2.26 years
Q3: 4.58 years
Good

In 2020, the repayment capacity of GAP SUD (2.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 152.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

152.923

Liquidity indicators evolution
GAP SUD

Sector positioning

Liquidity ratio
152.92 2022
2020
2021
2022
Q1: 115.9
Med: 145.46
Q3: 184.79
Good +34 pts over 3 years

In 2022, the liquidity ratio of GAP SUD (152.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.89x 2020
2020
Q1: 0.74x
Med: 2.23x
Q3: 5.3x
Good

In 2020, the interest coverage of GAP SUD (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GAP SUD

Positioning of GAP SUD in its sector

Comparison with sector Hypermarchés

Valuation estimate

Based on 265 transactions of similar company sales in 2022, the value of GAP SUD is estimated at 7 549 923 € (range 2 980 448€ - 16 621 584€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
265 transactions
2980k€ 7549k€ 16621k€
7 549 923 € Range: 2 980 448€ - 16 621 584€
NAF 5 année 2022

Valuation method used

Net Income Multiple
931 719 € × 8.1x = 7 549 924 €
Range: 2 980 449€ - 16 621 585€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hypermarchés)

Compare GAP SUD with other companies in the same sector:

Frequently asked questions about GAP SUD

What is the revenue of GAP SUD ?

The revenue of GAP SUD in 2020 is 66.3 M€.

Is GAP SUD profitable?

Yes, GAP SUD generated a net profit of 932 k€ in 2022.

Where is the headquarters of GAP SUD ?

The headquarters of GAP SUD is located in GAP (05000), in the department Hautes-Alpes.

Where to find the tax return of GAP SUD ?

The tax return of GAP SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GAP SUD operate?

GAP SUD operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.