Employees: 22 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: HypermarchésLocation: GAP (05000), Hautes-Alpes
GAP SUD : revenue, balance sheet and financial ratios
GAP SUD is a French company
founded 52 years ago,
specialized in the sector Hypermarchés.
Based in GAP (05000),
this company of category PME
shows in 2020 a revenue of 66.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, GAP SUD generates positive net income of 932 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
931 719 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.443%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.386%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
205.272
214.794
221.527
186.103
111.903
99.933
71.443
Financial autonomy
21.681
18.993
18.283
18.235
29.221
33.191
37.386
Repayment capacity
-23.188
15.831
14.728
5.024
2.022
None
None
Cash flow / Revenue
-0.725%
1.033%
0.914%
2.254%
2.795%
None%
None%
Sector positioning
Debt ratio
71.442022
2020
2021
2022
Q1: 21.07
Med: 60.68
Q3: 132.11
Average-11 pts over 3 years
In 2022, the debt ratio of GAP SUD (71.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.39%2022
2020
2021
2022
Q1: 20.97%
Med: 36.06%
Q3: 48.5%
Good+12 pts over 3 years
In 2022, the financial autonomy of GAP SUD (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.02 years2020
2020
Q1: 1.0 years
Med: 2.26 years
Q3: 4.58 years
Good
In 2020, the repayment capacity of GAP SUD (2.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.923
Liquidity indicators evolution GAP SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
100.458
92.748
87.808
88.962
91.913
141.441
152.923
Interest coverage
-7.186
8.961
6.206
4.014
2.892
None
None
Sector positioning
Liquidity ratio
152.922022
2020
2021
2022
Q1: 115.9
Med: 145.46
Q3: 184.79
Good+34 pts over 3 years
In 2022, the liquidity ratio of GAP SUD (152.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.89x2020
2020
Q1: 0.74x
Med: 2.23x
Q3: 5.3x
Good
In 2020, the interest coverage of GAP SUD (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAP SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
4 666 832 €
4 651 793 €
4 413 296 €
5 636 440 €
4 175 031 €
0 €
0 €
Inventory turnover (days)
30
35
33
36
18
0
0
Customer payment term (days)
1
1
1
1
1
0
0
Supplier payment term (days)
40
56
49
61
25
0
0
Positioning of GAP SUD in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 265 transactions of similar company sales
in 2022,
the value of GAP SUD is estimated at
7 549 923 €
(range 2 980 448€ - 16 621 584€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
265 transactions
2980k€7549k€16621k€
7 549 923 €Range: 2 980 448€ - 16 621 584€
NAF 5 année 2022
Valuation method used
Net Income Multiple
931 719 €
×
8.1x
=7 549 924 €
Range: 2 980 449€ - 16 621 585€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare GAP SUD with other companies in the same sector:
Yes, GAP SUD generated a net profit of 932 k€ in 2022.
Where is the headquarters of GAP SUD ?
The headquarters of GAP SUD is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of GAP SUD ?
The tax return of GAP SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAP SUD operate?
GAP SUD operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart