Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-10-01 (40 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: ANNECY (74000), Haute-Savoie
GAO COMMUNICATION : revenue, balance sheet and financial ratios
GAO COMMUNICATION is a French company
founded 40 years ago,
specialized in the sector Activités des agences de publicité.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAO COMMUNICATION (SIREN 333634616)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 068 759 €
4 407 619 €
4 336 472 €
4 772 945 €
5 335 401 €
5 197 793 €
4 845 923 €
Net income
903 394 €
1 051 684 €
1 178 470 €
1 357 914 €
1 324 944 €
1 435 505 €
1 883 739 €
1 797 931 €
1 264 591 €
EBITDA
N/C
N/C
1 559 573 €
1 799 207 €
1 787 388 €
2 082 980 €
2 753 671 €
2 664 189 €
1 898 215 €
Net margin
N/C
N/C
29.0%
30.8%
30.6%
30.1%
35.3%
34.6%
26.1%
Revenue and income statement
In 2024, GAO COMMUNICATION generates positive net income of 903 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.3 M€ -> 903 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
903 394 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.132%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.16%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.042
0.033
0.03
0.091
0.316
0.005
0.171
0.062
0.132
Financial autonomy
85.92
84.305
87.711
89.412
84.235
85.142
86.607
86.023
88.16
Repayment capacity
0.001
0.001
0.001
0.002
0.008
0.0
0.004
None
None
Cash flow / Revenue
26.562%
35.174%
35.859%
31.112%
30.159%
30.204%
29.017%
None%
None%
Sector positioning
Debt ratio
0.132024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Good
In 2024, the debt ratio of GAO COMMUNICATION (0.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.16%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of GAO COMMUNICATION (88.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.33 years
Good
In 2022, the repayment capacity of GAO COMMUNICATION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 844.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
844.227
Liquidity indicators evolution GAO COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
745.333
659.144
853.174
1000.259
640.221
697.174
769.965
695.371
844.227
Interest coverage
0.0
0.0
1.322
3.124
3.252
0.059
0.073
None
None
Sector positioning
Liquidity ratio
844.232024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Excellent
In 2024, the liquidity ratio of GAO COMMUNICATION (844.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.74x
Good
In 2022, the interest coverage of GAO COMMUNICATION (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAO COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
819 446 €
703 105 €
1 021 142 €
1 057 112 €
306 242 €
516 397 €
452 365 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
45
48
48
51
53
55
53
0
0
Supplier payment term (days)
35
40
57
33
40
42
39
0
0
Positioning of GAO COMMUNICATION in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of GAO COMMUNICATION is estimated at
2 631 380 €
(range 1 263 603€ - 9 900 633€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
1263k€2631k€9900k€
2 631 380 €Range: 1 263 603€ - 9 900 633€
NAF 5 all-time
Valuation method used
Net Income Multiple
903 394 €
×
2.9x
=2 631 381 €
Range: 1 263 604€ - 9 900 633€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare GAO COMMUNICATION with other companies in the same sector:
Frequently asked questions about GAO COMMUNICATION
What is the revenue of GAO COMMUNICATION ?
The revenue of GAO COMMUNICATION in 2022 is 4.1 M€.
Is GAO COMMUNICATION profitable?
Yes, GAO COMMUNICATION generated a net profit of 903 k€ in 2024.
Where is the headquarters of GAO COMMUNICATION ?
The headquarters of GAO COMMUNICATION is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of GAO COMMUNICATION ?
The tax return of GAO COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAO COMMUNICATION operate?
GAO COMMUNICATION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart