Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-11 (26 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SENIERGUES (46240), Lot
GANDNER MANUTENTION TRANSPORT : revenue, balance sheet and financial ratios
GANDNER MANUTENTION TRANSPORT is a French company
founded 26 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SENIERGUES (46240),
this company of category PME
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GANDNER MANUTENTION TRANSPORT (SIREN 431413699)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
3 079 005 €
2 811 718 €
2 681 734 €
2 691 153 €
2 454 073 €
2 006 737 €
1 762 415 €
1 638 665 €
1 040 737 €
Net income
3 823 €
-168 227 €
3 006 €
16 848 €
16 195 €
1 953 €
46 161 €
66 948 €
12 033 €
EBITDA
-61 559 €
-221 356 €
-28 885 €
-38 194 €
1 029 €
-29 093 €
39 254 €
78 696 €
38 968 €
Net margin
0.1%
-6.0%
0.1%
0.6%
0.7%
0.1%
2.6%
4.1%
1.2%
Revenue and income statement
In 2025, GANDNER MANUTENTION TRANSPORT achieves revenue of 3.1 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.8%. Vs 2024: +10%. After deducting consumption (821 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -62 k€, representing -2.0% of revenue. Positive scissor effect: EBITDA margin improves by +5.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 079 005 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 078 184 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-61 559 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 934 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 823 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 313%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
312.863%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.38%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.761%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.124
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GANDNER MANUTENTION TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
61.045
73.155
49.08
42.432
18.865
42.775
30.947
253.219
312.863
Financial autonomy
25.033
26.78
30.296
28.862
31.799
30.258
34.332
5.847
6.38
Repayment capacity
1.326
1.184
2.152
-2.476
-6.001
-4.368
-1.527
-0.391
-2.124
Cash flow / Revenue
3.486%
4.415%
1.895%
-1.41%
-0.228%
-0.715%
-1.52%
-7.59%
-1.761%
Sector positioning
Debt ratio
312.862025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Watch+27 pts over 3 years
In 2025, the debt ratio of GANDNER MANUTENTION TRANS... (312.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.38%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Watch-28 pts over 3 years
In 2025, the financial autonomy of GANDNER MANUTENTION TRANS... (6.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.12 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Excellent
In 2025, the repayment capacity of GANDNER MANUTENTION TRANS... (-2.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.179
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.063
Liquidity indicators evolution GANDNER MANUTENTION TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.066
139.989
139.314
143.405
136.928
135.724
145.144
98.707
101.179
Interest coverage
4.211
1.596
2.746
-3.032
55.394
-4.26
-5.435
-1.321
-11.063
Sector positioning
Liquidity ratio
101.182025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Watch-16 pts over 3 years
In 2025, the liquidity ratio of GANDNER MANUTENTION TRANS... (101.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-11.06x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Average
In 2025, the interest coverage of GANDNER MANUTENTION TRANS... (-11.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Overall, WCR represents 16 days of revenue, i.e. 140 k€ to permanently finance. Over 2016-2025, WCR increased by +76%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
140 464 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution GANDNER MANUTENTION TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
79 970 €
178 320 €
236 269 €
301 733 €
221 431 €
251 623 €
144 948 €
74 876 €
140 464 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
50
48
56
51
40
41
31
26
22
Supplier payment term (days)
32
24
30
31
25
24
15
19
22
Positioning of GANDNER MANUTENTION TRANSPORT in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 225 531€ to 736 279€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
225k€406k€736k€
406 946 €Range: 225 531€ - 736 279€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare GANDNER MANUTENTION TRANSPORT with other companies in the same sector:
Frequently asked questions about GANDNER MANUTENTION TRANSPORT
What is the revenue of GANDNER MANUTENTION TRANSPORT ?
The revenue of GANDNER MANUTENTION TRANSPORT in 2025 is 3.1 M€.
Is GANDNER MANUTENTION TRANSPORT profitable?
Yes, GANDNER MANUTENTION TRANSPORT generated a net profit of 4 k€ in 2025.
Where is the headquarters of GANDNER MANUTENTION TRANSPORT ?
The headquarters of GANDNER MANUTENTION TRANSPORT is located in SENIERGUES (46240), in the department Lot.
Where to find the tax return of GANDNER MANUTENTION TRANSPORT ?
The tax return of GANDNER MANUTENTION TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GANDNER MANUTENTION TRANSPORT operate?
GANDNER MANUTENTION TRANSPORT operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart