Employees: NN (None)Legal category: 5202Size: GECreation date: 2017-10-15 (8 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: PUTEAUX (92800), Hauts-de-Seine
GANDHARBPUR WATER TREATMENT SNC : revenue, balance sheet and financial ratios
GANDHARBPUR WATER TREATMENT SNC is a French company
founded 8 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 30.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GANDHARBPUR WATER TREATMENT SNC (SIREN 832478259)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
30 435 000 €
56 355 000 €
64 525 000 €
50 209 000 €
55 552 000 €
38 868 330 €
3 543 960 €
Net income
-686 000 €
3 475 000 €
4 781 000 €
3 320 000 €
6 455 000 €
5 402 269 €
-1 799 731 €
EBITDA
5 872 000 €
4 612 000 €
5 590 000 €
4 971 000 €
7 986 000 €
5 227 863 €
-1 853 488 €
Net margin
-2.3%
6.2%
7.4%
6.6%
11.6%
13.9%
-50.8%
Revenue and income statement
In 2024, GANDHARBPUR WATER TREATMENT SNC achieves revenue of 30.4 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +43.1%. Significant drop of -46% vs 2023. After deducting consumption (81 k€), gross margin stands at 30.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.9 M€, representing 19.3% of revenue. Positive scissor effect: EBITDA margin improves by +11.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -686 k€ (-2.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 435 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 354 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 872 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 744 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-686 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 315%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
315.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.402%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.715%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.713
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GANDHARBPUR WATER TREATMENT SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-7.112
0.0
40.474
0.0
10.116
0.0
315.254
Financial autonomy
-8.318
6.875
10.504
7.091
15.848
9.39
0.402
Repayment capacity
-0.077
0.0
0.591
0.0
0.082
0.0
-0.713
Cash flow / Revenue
-46.77%
3.822%
8.948%
3.282%
10.701%
3.187%
-1.715%
Sector positioning
Debt ratio
315.252024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Watch+42 pts over 3 years
In 2024, the debt ratio of GANDHARBPUR WATER TREATME... (315.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.4%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Watch
In 2024, the financial autonomy of GANDHARBPUR WATER TREATME... (0.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.71 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of GANDHARBPUR WATER TREATME... (-0.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 104.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.965
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
104.734
Liquidity indicators evolution GANDHARBPUR WATER TREATMENT SNC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
92.982
210.594
384.756
376.44
199.173
247.594
156.965
Interest coverage
-14.542
8.531
14.626
72.802
205.349
73.786
104.734
Sector positioning
Liquidity ratio
156.972024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Average-19 pts over 3 years
In 2024, the liquidity ratio of GANDHARBPUR WATER TREATME... (156.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
104.73x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Excellent+6 pts over 3 years
In 2024, the interest coverage of GANDHARBPUR WATER TREATME... (104.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 177 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 133 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 171 days of revenue, i.e. 14.5 M€ to permanently finance. Over 2018-2024, WCR increased by +1118%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 494 973 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
177 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
133 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
171 j
WCR and payment terms evolution GANDHARBPUR WATER TREATMENT SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 189 849 €
5 695 765 €
-10 594 877 €
-21 034 056 €
12 723 040 €
9 432 136 €
14 494 973 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
305
225
85
79
104
135
177
Supplier payment term (days)
278
197
100
82
52
116
133
Positioning of GANDHARBPUR WATER TREATMENT SNC in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 2 381 284€ to 14 740 930€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2381k€2903k€14740k€
2 903 571 €Range: 2 381 284€ - 14 740 930€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare GANDHARBPUR WATER TREATMENT SNC with other companies in the same sector:
Frequently asked questions about GANDHARBPUR WATER TREATMENT SNC
What is the revenue of GANDHARBPUR WATER TREATMENT SNC ?
The revenue of GANDHARBPUR WATER TREATMENT SNC in 2024 is 30.4 M€.
Is GANDHARBPUR WATER TREATMENT SNC profitable?
GANDHARBPUR WATER TREATMENT SNC recorded a net loss in 2024.
Where is the headquarters of GANDHARBPUR WATER TREATMENT SNC ?
The headquarters of GANDHARBPUR WATER TREATMENT SNC is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of GANDHARBPUR WATER TREATMENT SNC ?
The tax return of GANDHARBPUR WATER TREATMENT SNC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GANDHARBPUR WATER TREATMENT SNC operate?
GANDHARBPUR WATER TREATMENT SNC operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart