GAMM VERT SUD OUEST : revenue, balance sheet and financial ratios
GAMM VERT SUD OUEST is a French company
founded 28 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in MONTBARTIER (82700),
this company of category GE
shows in 2025 a revenue of 51.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAMM VERT SUD OUEST (SIREN 415192335)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
51 596 629 €
54 696 434 €
58 477 437 €
47 963 488 €
62 290 447 €
58 478 040 €
46 037 017 €
46 058 941 €
37 257 191 €
38 641 159 €
Net income
-1 106 640 €
-1 409 545 €
184 474 €
440 063 €
674 480 €
-293 181 €
-402 319 €
71 592 €
-42 409 €
366 394 €
EBITDA
-686 138 €
-580 079 €
448 063 €
1 355 606 €
1 063 739 €
-39 348 €
76 110 €
479 073 €
168 782 €
914 232 €
Net margin
-2.1%
-2.6%
0.3%
0.9%
1.1%
-0.5%
-0.9%
0.2%
-0.1%
0.9%
Revenue and income statement
In 2025, GAMM VERT SUD OUEST achieves revenue of 51.6 M€. Revenue is growing positively over 10 years (CAGR: +3.3%). Slight decline of -6% vs 2024. After deducting consumption (39.3 M€), gross margin stands at 12.3 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -686 k€, representing -1.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-2.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
51 596 629 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 281 006 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-686 138 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-682 159 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 106 640 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7774%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7774.057%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.502%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.064%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.736
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
164.814
151.885
113.559
103.667
27.615
0.0
0.0
0.0
289.97
7774.057
Financial autonomy
7.841
7.969
7.622
5.488
5.739
6.708
7.454
10.667
5.003
0.502
Repayment capacity
4.551
52.233
5.609
-87.25
-1.345
0.0
0.0
0.0
-3.449
-7.736
Cash flow / Revenue
1.706%
0.139%
0.813%
-0.037%
-0.382%
1.459%
1.422%
0.31%
-1.765%
-2.064%
Sector positioning
Debt ratio
7774.062025
2023
2024
2025
Q1: 0.0
Med: 6.13
Q3: 58.71
Watch+73 pts over 3 years
In 2025, the debt ratio of GAMM VERT SUD OUEST (7774.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.5%2025
2023
2024
2025
Q1: 9.67%
Med: 33.74%
Q3: 48.39%
Watch
In 2025, the financial autonomy of GAMM VERT SUD OUEST (0.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-7.74 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.02 years
Q3: 3.59 years
Excellent
In 2025, the repayment capacity of GAMM VERT SUD OUEST (-7.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.591
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-51.187
Liquidity indicators evolution GAMM VERT SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.781
123.032
117.998
111.442
105.486
104.472
106.035
107.96
119.02
156.591
Interest coverage
6.695
64.193
21.173
121.131
-342.686
2.545
1.763
37.368
-64.838
-51.187
Sector positioning
Liquidity ratio
156.592025
2023
2024
2025
Q1: 125.01
Med: 162.11
Q3: 270.78
Average+24 pts over 3 years
In 2025, the liquidity ratio of GAMM VERT SUD OUEST (156.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-51.19x2025
2023
2024
2025
Q1: -3.23x
Med: 0.0x
Q3: 22.64x
Watch-50 pts over 3 years
In 2025, the interest coverage of GAMM VERT SUD OUEST (-51.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 53 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 130 days of revenue, i.e. 18.7 M€ to permanently finance. Over 2016-2025, WCR increased by +68%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 665 597 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
53 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution GAMM VERT SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
11 081 125 €
12 382 427 €
18 203 415 €
16 365 699 €
14 310 161 €
23 109 133 €
21 274 685 €
16 371 928 €
19 696 733 €
18 665 597 €
Inventory turnover (days)
68
73
58
59
38
43
71
53
52
53
Customer payment term (days)
107
97
71
109
62
61
116
60
67
65
Supplier payment term (days)
64
83
120
108
87
128
146
95
107
81
Positioning of GAMM VERT SUD OUEST in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GAMM VERT SUD OUEST is estimated at
16 668 971 €
(range 9 284 078€ - 39 609 918€).
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
9284k€16668k€39609k€
16 668 971 €Range: 9 284 078€ - 39 609 918€
NAF 5 all-time
Valuation method used
Revenue Multiple
51 596 629 €
×
0.32x
=16 668 971 €
Range: 9 284 078€ - 39 609 918€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare GAMM VERT SUD OUEST with other companies in the same sector:
Frequently asked questions about GAMM VERT SUD OUEST
What is the revenue of GAMM VERT SUD OUEST ?
The revenue of GAMM VERT SUD OUEST in 2025 is 51.6 M€.
Is GAMM VERT SUD OUEST profitable?
GAMM VERT SUD OUEST recorded a net loss in 2025.
Where is the headquarters of GAMM VERT SUD OUEST ?
The headquarters of GAMM VERT SUD OUEST is located in MONTBARTIER (82700), in the department Tarn-et-Garonne.
Where to find the tax return of GAMM VERT SUD OUEST ?
The tax return of GAMM VERT SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAMM VERT SUD OUEST operate?
GAMM VERT SUD OUEST operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart