SIREN : 834501116
GAMIFY is a French company founded 8 years ago, specialized in the sector Activités des agences de publicité. Based in BEGLES (33130), this company of category PME shows in 2024 a revenue of 261 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 260 980 € | 251 452 € | 195 569 € | 456 139 € | 533 034 € | 1 030 734 € | 304 318 € |
| Net income | 118 336 € | 35 863 € | -85 098 € | 70 829 € | 820 € | 56 € | 27 753 € |
| EBITDA | 173 442 € | 89 093 € | -1 727 € | 89 965 € | 1 629 € | -47 598 € | 32 627 € |
| Net margin | 45.3% | 14.3% | -43.5% | 15.5% | 0.2% | 0.0% | 9.1% |
In 2024, GAMIFY achieves revenue of 261 k€. Activity remains stable over the period (CAGR: -2.5%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 261 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 173 k€, representing 66.5% of revenue. Positive scissor effect: EBITDA margin improves by +31.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 118 k€, i.e. 45.3% of revenue. This profit can be retained or distributed to shareholders.
260 980 €
260 980 €
173 442 €
89 260 €
118 336 €
65.1%
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 74.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
38.098%
59.34%
74.131%
0.392
In 2024, the debt ratio of GAMIFY (38.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of GAMIFY (59.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of GAMIFY (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 244.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
244.608
0.002
In 2024, the liquidity ratio of GAMIFY (244.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of GAMIFY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Overall, WCR represents 92 days of revenue, i.e. 67 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
66 829 €
45 j
105 j
0 j
92 j
Based on 68 transactions of similar company sales
(all years),
the value of GAMIFY is estimated at
335 666 €
(range 112 288€ - 1 270 104€).
With an EBITDA of 173 442€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GAMIFY with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de publicité
The revenue of GAMIFY in 2024 is 261 k€.
Yes, GAMIFY generated a net profit of 118 k€ in 2024.
The headquarters of GAMIFY is located in BEGLES (33130), in the department Gironde.
The tax return of GAMIFY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GAMIFY operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.