GAMBETTA MACON : revenue, balance sheet and financial ratios

GAMBETTA MACON is a French company founded 20 years ago, specialized in the sector Hôtels et hébergement similaire . Based in MACON (71000), this company of category ETI shows in 2021 a revenue of 478 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GAMBETTA MACON (SIREN 489678227)
Indicator 2025 2021 2020 2019 2018 2017 2016
Revenue N/C 478 323 € 875 215 € 956 797 € 930 997 € 807 707 € 661 011 €
Net income 85 358 € -110 677 € 29 880 € 74 941 € 58 938 € -53 753 € -105 889 €
EBITDA N/C 25 721 € 170 804 € 215 261 € 181 871 € 135 748 € -17 229 €
Net margin N/C -23.1% 3.4% 7.8% 6.3% -6.7% -16.0%

Revenue and income statement

In 2025, GAMBETTA MACON generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

85 358 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8110%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8109.7%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

1.11%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.9%

Solvency indicators evolution
GAMBETTA MACON

Sector positioning

Debt ratio
8109.7 2025
2020
2021
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Watch +53 pts over 3 years

In 2025, the debt ratio of GAMBETTA MACON (8109.70) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
1.11% 2025
2020
2021
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Watch

In 2025, the financial autonomy of GAMBETTA MACON (1.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-109.77 years 2021
2020
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Excellent -50 pts over 2 years

In 2021, the repayment capacity of GAMBETTA MACON (-109.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 412.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

412.073

Liquidity indicators evolution
GAMBETTA MACON

Sector positioning

Liquidity ratio
412.07 2025
2020
2021
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Excellent

In 2025, the liquidity ratio of GAMBETTA MACON (412.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
108.77x 2021
2020
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Excellent

In 2021, the interest coverage of GAMBETTA MACON (108.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GAMBETTA MACON

Positioning of GAMBETTA MACON in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 114 transactions of similar company sales in 2025, the value of GAMBETTA MACON is estimated at 482 851 € (range 117 447€ - 1 459 653€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
117k€ 482k€ 1459k€
482 851 € Range: 117 447€ - 1 459 653€
NAF 5 année 2025

Valuation method used

Net Income Multiple
85 358 € × 5.7x = 482 851 €
Range: 117 447€ - 1 459 654€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare GAMBETTA MACON with other companies in the same sector:

Frequently asked questions about GAMBETTA MACON

What is the revenue of GAMBETTA MACON ?

The revenue of GAMBETTA MACON in 2021 is 478 k€.

Is GAMBETTA MACON profitable?

Yes, GAMBETTA MACON generated a net profit of 85 k€ in 2025.

Where is the headquarters of GAMBETTA MACON ?

The headquarters of GAMBETTA MACON is located in MACON (71000), in the department Saone-et-Loire.

Where to find the tax return of GAMBETTA MACON ?

The tax return of GAMBETTA MACON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GAMBETTA MACON operate?

GAMBETTA MACON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.