Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-04-09 (35 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75007), Paris
GALLIMARD JEUNESSE : revenue, balance sheet and financial ratios
GALLIMARD JEUNESSE is a French company
founded 35 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75007),
this company of category ETI
shows in 2024 a revenue of 56.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GALLIMARD JEUNESSE (SIREN 381624139)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
56 107 286 €
56 725 390 €
58 983 072 €
69 707 183 €
61 249 977 €
56 470 018 €
48 853 373 €
55 378 676 €
Net income
4 206 526 €
3 421 705 €
5 640 786 €
10 293 698 €
7 848 413 €
5 048 481 €
3 582 703 €
5 675 246 €
EBITDA
16 531 758 €
17 496 034 €
20 744 192 €
30 701 620 €
27 590 670 €
21 566 354 €
18 443 992 €
25 146 575 €
Net margin
7.5%
6.0%
9.6%
14.8%
12.8%
8.9%
7.3%
10.2%
Revenue and income statement
In 2024, GALLIMARD JEUNESSE achieves revenue of 56.1 M€. Revenue is growing positively over 8 years (CAGR: +0.2%). Slight decline of -1% vs 2023. After deducting consumption (2.4 M€), gross margin stands at 53.7 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16.5 M€, representing 29.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.2 M€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
56 107 286 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
53 666 604 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 531 758 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 414 095 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 206 526 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
29.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 8.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.056%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.411%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
1.415
0.048
0.002
0.0
0.219
0.0
0.0
0.001
Financial autonomy
26.889
29.905
38.13
42.433
47.525
55.804
58.109
50.056
Repayment capacity
0.019
0.001
0.0
0.0
0.007
0.0
0.0
0.0
Cash flow / Revenue
16.096%
10.51%
10.148%
15.414%
14.407%
10.959%
6.942%
8.411%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Excellent
In 2024, the debt ratio of GALLIMARD JEUNESSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.06%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Good
In 2024, the financial autonomy of GALLIMARD JEUNESSE (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of GALLIMARD JEUNESSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.793
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GALLIMARD JEUNESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.232
180.41
193.509
206.936
223.093
263.107
280.707
231.793
Interest coverage
0.334
0.508
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
231.792024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Average-7 pts over 3 years
In 2024, the liquidity ratio of GALLIMARD JEUNESSE (231.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Average
In 2024, the interest coverage of GALLIMARD JEUNESSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 123 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 267 days of revenue, i.e. 41.6 M€ to permanently finance. Over 2016-2024, WCR increased by +82%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
41 603 553 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
122 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
123 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
267 j
WCR and payment terms evolution GALLIMARD JEUNESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
22 803 277 €
20 547 729 €
28 180 233 €
37 687 723 €
42 365 238 €
46 643 224 €
48 954 579 €
41 603 553 €
Inventory turnover (days)
95
109
99
88
88
133
128
123
Customer payment term (days)
181
128
129
143
130
116
129
122
Supplier payment term (days)
67
69
65
80
797
55
63
75
Positioning of GALLIMARD JEUNESSE in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of GALLIMARD JEUNESSE is estimated at
17 317 274 €
(range 7 817 297€ - 53 699 455€).
With an EBITDA of 16 531 758€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
7817k€17317k€53699k€
17 317 274 €Range: 7 817 297€ - 53 699 455€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
16 531 758 €×1.1x
Estimation18 978 147 €
9 780 451€ - 77 891 633€
Revenue Multiple30%
56 107 286 €×0.24x
Estimation13 698 322 €
6 761 633€ - 25 734 656€
Net Income Multiple20%
4 206 526 €×4.4x
Estimation18 593 521 €
4 492 908€ - 35 166 210€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare GALLIMARD JEUNESSE with other companies in the same sector:
Frequently asked questions about GALLIMARD JEUNESSE
What is the revenue of GALLIMARD JEUNESSE ?
The revenue of GALLIMARD JEUNESSE in 2024 is 56.1 M€.
Is GALLIMARD JEUNESSE profitable?
Yes, GALLIMARD JEUNESSE generated a net profit of 4.2 M€ in 2024.
Where is the headquarters of GALLIMARD JEUNESSE ?
The headquarters of GALLIMARD JEUNESSE is located in PARIS (75007), in the department Paris.
Where to find the tax return of GALLIMARD JEUNESSE ?
The tax return of GALLIMARD JEUNESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GALLIMARD JEUNESSE operate?
GALLIMARD JEUNESSE operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart