Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1984-09-01 (41 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de volailleLocation: ANCENIS-SAINT-GEREON (44150), Loire-Atlantique
GALLIANCE ANCENIS : revenue, balance sheet and financial ratios
GALLIANCE ANCENIS is a French company
founded 41 years ago,
specialized in the sector Transformation et conservation de la viande de volaille.
Based in ANCENIS-SAINT-GEREON (44150),
this company of category GE
shows in 2024 a revenue of 34.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GALLIANCE ANCENIS (SIREN 330533472)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
34 104 928 €
32 361 825 €
22 429 812 €
20 693 698 €
23 464 153 €
24 958 154 €
23 680 916 €
24 945 653 €
24 334 282 €
Net income
0 €
1 €
1 €
-3 €
168 409 €
-665 773 €
-6 261 €
-2 482 €
32 010 €
EBITDA
5 863 121 €
5 572 395 €
2 068 872 €
754 707 €
733 753 €
458 424 €
476 397 €
387 559 €
544 867 €
Net margin
0.0%
0.0%
0.0%
-0.0%
0.7%
-2.7%
-0.0%
-0.0%
0.1%
Revenue and income statement
In 2024, GALLIANCE ANCENIS achieves revenue of 34.1 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Vs 2023: +5%. After deducting consumption (820 k€), gross margin stands at 33.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.9 M€, representing 17.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
34 104 928 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 285 093 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 863 121 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 607 766 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1415%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 10.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1415.287%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.118%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.746%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.672
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
128.528
155.162
156.106
440.888
284.923
1069.919
2238.496
4441.568
1415.287
Financial autonomy
11.259
11.447
11.19
3.681
5.946
2.256
2.68
1.294
4.118
Repayment capacity
2.415
4.842
3.782
4.138
2.782
10.326
28.751
8.041
6.672
Cash flow / Revenue
2.265%
1.33%
1.796%
1.558%
2.464%
2.802%
5.272%
12.105%
10.746%
Sector positioning
Debt ratio
1415.292024
2022
2023
2024
Q1: 2.64
Med: 23.39
Q3: 68.7
Watch-16 pts over 3 years
In 2024, the debt ratio of GALLIANCE ANCENIS (1415.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.12%2024
2022
2023
2024
Q1: 20.81%
Med: 46.78%
Q3: 59.92%
Watch
In 2024, the financial autonomy of GALLIANCE ANCENIS (4.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.67 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.52 years
Watch-13 pts over 3 years
In 2024, the repayment capacity of GALLIANCE ANCENIS (6.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 30.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27.923
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
30.247
Liquidity indicators evolution GALLIANCE ANCENIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.557
110.242
105.899
87.975
89.968
37.096
47.195
38.287
27.923
Interest coverage
5.094
14.078
11.69
15.597
11.638
23.463
42.932
30.152
30.247
Sector positioning
Liquidity ratio
27.922024
2022
2023
2024
Q1: 112.88
Med: 179.72
Q3: 276.13
Watch-5 pts over 3 years
In 2024, the liquidity ratio of GALLIANCE ANCENIS (27.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
30.25x2024
2022
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.56x
Excellent
In 2024, the interest coverage of GALLIANCE ANCENIS (30.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-90 days): operations structurally generate cash. Notable WCR improvement over the period (-329%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 521 798 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-90 j
WCR and payment terms evolution GALLIANCE ANCENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 717 548 €
3 508 606 €
3 195 029 €
2 254 220 €
1 167 342 €
-9 199 590 €
-6 556 234 €
-8 455 498 €
-8 521 798 €
Inventory turnover (days)
3
3
3
3
4
4
8
7
6
Customer payment term (days)
62
53
54
56
55
60
105
61
25
Supplier payment term (days)
73
63
66
64
58
72
115
97
55
Positioning of GALLIANCE ANCENIS in its sector
Comparison with sector Transformation et conservation de la viande de volaille
Valuation estimate
Based on 164 transactions of similar company sales
(all years),
the value of GALLIANCE ANCENIS is estimated at
15 223 880 €
(range 7 192 702€ - 34 275 633€).
With an EBITDA of 5 863 121€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
164 transactions
7192k€15223k€34275k€
15 223 880 €Range: 7 192 702€ - 34 275 633€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 863 121 €×3.3x
Estimation19 101 896 €
9 079 005€ - 45 280 278€
Revenue Multiple30%
34 104 928 €×0.26x
Estimation8 760 521 €
4 048 865€ - 15 934 559€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de volaille)
Compare GALLIANCE ANCENIS with other companies in the same sector:
Frequently asked questions about GALLIANCE ANCENIS
What is the revenue of GALLIANCE ANCENIS ?
The revenue of GALLIANCE ANCENIS in 2024 is 34.1 M€.
Is GALLIANCE ANCENIS profitable?
Yes, GALLIANCE ANCENIS generated a net profit of 1€ in 2023.
Where is the headquarters of GALLIANCE ANCENIS ?
The headquarters of GALLIANCE ANCENIS is located in ANCENIS-SAINT-GEREON (44150), in the department Loire-Atlantique.
Where to find the tax return of GALLIANCE ANCENIS ?
The tax return of GALLIANCE ANCENIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GALLIANCE ANCENIS operate?
GALLIANCE ANCENIS operates in the sector Transformation et conservation de la viande de volaille (NAF code 10.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart