Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-07-01 (12 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: SAINT-THIBAULT-DES-VIGNES (77400), Seine-et-Marne
GALIS PRODUCTION : revenue, balance sheet and financial ratios
GALIS PRODUCTION is a French company
founded 12 years ago,
specialized in the sector Agencement de lieux de vente.
Based in SAINT-THIBAULT-DES-VIGNES (77400),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GALIS PRODUCTION (SIREN 795000249)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
2 097 671 €
1 711 641 €
1 035 173 €
2 321 404 €
2 250 094 €
1 941 641 €
2 082 775 €
2 006 007 €
Net income
63 018 €
56 523 €
13 076 €
15 521 €
85 589 €
21 311 €
8 881 €
111 132 €
-76 428 €
EBITDA
N/C
123 939 €
28 343 €
12 394 €
124 925 €
44 343 €
15 401 €
82 402 €
-103 185 €
Net margin
N/C
2.7%
0.8%
1.5%
3.7%
0.9%
0.5%
5.3%
-3.8%
Revenue and income statement
In 2024, GALIS PRODUCTION generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 018 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.77%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.871%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
14.014
0.0
173.524
131.343
151.873
78.77
Financial autonomy
-7.887
9.918
10.399
10.931
18.2
15.623
15.956
19.554
26.871
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-2.55
8.722
4.27
None
Cash flow / Revenue
-5.15%
3.921%
0.895%
1.657%
4.706%
-7.065%
1.22%
3.327%
None%
Sector positioning
Debt ratio
78.772024
2022
2023
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Watch
In 2024, the debt ratio of GALIS PRODUCTION (78.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.87%2024
2022
2023
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Average+11 pts over 3 years
In 2024, the financial autonomy of GALIS PRODUCTION (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.27 years2023
2022
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 1.53 years
Watch
In 2023, the repayment capacity of GALIS PRODUCTION (4.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.36
Liquidity indicators evolution GALIS PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
80.722
79.713
77.259
87.0
100.352
150.379
139.726
145.876
141.36
Interest coverage
0.0
0.0
0.0
0.0
0.0
3.945
5.271
6.494
None
Sector positioning
Liquidity ratio
141.362024
2022
2023
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Average
In 2024, the liquidity ratio of GALIS PRODUCTION (141.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.49x2023
2022
2023
Q1: 0.0x
Med: 0.27x
Q3: 2.23x
Excellent
In 2023, the interest coverage of GALIS PRODUCTION (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GALIS PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
335 645 €
317 998 €
271 791 €
544 725 €
516 605 €
516 065 €
495 828 €
503 609 €
0 €
Inventory turnover (days)
3
3
3
1
1
6
3
2
0
Customer payment term (days)
57
40
36
69
77
108
96
87
0
Supplier payment term (days)
130
107
128
122
127
135
99
77
0
Positioning of GALIS PRODUCTION in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of GALIS PRODUCTION is estimated at
214 055 €
(range 84 657€ - 488 082€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
84k€214k€488k€
214 055 €Range: 84 657€ - 488 082€
NAF 5 année 2024
Valuation method used
Net Income Multiple
63 018 €
×
3.4x
=214 056 €
Range: 84 657€ - 488 083€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare GALIS PRODUCTION with other companies in the same sector:
The revenue of GALIS PRODUCTION in 2023 is 2.1 M€.
Is GALIS PRODUCTION profitable?
Yes, GALIS PRODUCTION generated a net profit of 63 k€ in 2024.
Where is the headquarters of GALIS PRODUCTION ?
The headquarters of GALIS PRODUCTION is located in SAINT-THIBAULT-DES-VIGNES (77400), in the department Seine-et-Marne.
Where to find the tax return of GALIS PRODUCTION ?
The tax return of GALIS PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GALIS PRODUCTION operate?
GALIS PRODUCTION operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart