Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-31 (15 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: GALLARGUES-LE-MONTUEUX (30660), Gard
GAIA CLOTURE SYSTEME : revenue, balance sheet and financial ratios
GAIA CLOTURE SYSTEME is a French company
founded 15 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in GALLARGUES-LE-MONTUEUX (30660),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAIA CLOTURE SYSTEME (SIREN 529987836)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 668 515 €
1 853 061 €
Net income
228 720 €
109 169 €
98 226 €
111 843 €
40 335 €
41 193 €
39 578 €
38 784 €
40 231 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
50 081 €
57 516 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.3%
2.2%
Revenue and income statement
In 2025, GAIA CLOTURE SYSTEME generates positive net income of 229 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 40 k€ -> 229 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 720 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.79%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.511%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
31.545
13.514
19.813
20.247
127.433
54.699
30.497
17.456
7.79
Financial autonomy
23.262
26.643
22.332
28.083
17.585
30.935
40.902
51.809
58.511
Repayment capacity
0.936
0.693
None
None
None
None
None
None
None
Cash flow / Revenue
2.605%
2.127%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.792025
2023
2024
2025
Q1: 4.5
Med: 17.93
Q3: 45.92
Good-28 pts over 3 years
In 2025, the debt ratio of GAIA CLOTURE SYSTEME (7.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.51%2025
2023
2024
2025
Q1: 25.1%
Med: 43.53%
Q3: 59.88%
Good+15 pts over 3 years
In 2025, the financial autonomy of GAIA CLOTURE SYSTEME (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 293.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
139.293
134.711
149.851
143.754
174.42
194.515
206.228
250.534
293.684
Interest coverage
0.539
0.641
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
293.682025
2023
2024
2025
Q1: 165.94
Med: 233.32
Q3: 295.42
Good+26 pts over 3 years
In 2025, the liquidity ratio of GAIA CLOTURE SYSTEME (293.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAIA CLOTURE SYSTEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
331 198 €
449 665 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
9
0
0
0
0
0
0
0
Customer payment term (days)
57
88
0
0
702
0
0
0
0
Supplier payment term (days)
69
92
0
0
799
0
0
0
0
Positioning of GAIA CLOTURE SYSTEME in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of GAIA CLOTURE SYSTEME is estimated at
839 358 €
(range 423 178€ - 2 446 503€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
423k€839k€2446k€
839 358 €Range: 423 178€ - 2 446 503€
NAF 5 all-time
Valuation method used
Net Income Multiple
228 720 €
×
3.7x
=839 359 €
Range: 423 178€ - 2 446 504€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare GAIA CLOTURE SYSTEME with other companies in the same sector:
Frequently asked questions about GAIA CLOTURE SYSTEME
What is the revenue of GAIA CLOTURE SYSTEME ?
The revenue of GAIA CLOTURE SYSTEME in 2017 is 1.7 M€.
Is GAIA CLOTURE SYSTEME profitable?
Yes, GAIA CLOTURE SYSTEME generated a net profit of 229 k€ in 2025.
Where is the headquarters of GAIA CLOTURE SYSTEME ?
The headquarters of GAIA CLOTURE SYSTEME is located in GALLARGUES-LE-MONTUEUX (30660), in the department Gard.
Where to find the tax return of GAIA CLOTURE SYSTEME ?
The tax return of GAIA CLOTURE SYSTEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAIA CLOTURE SYSTEME operate?
GAIA CLOTURE SYSTEME operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart