Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: SAINTE-SIGOLENE (43600), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GAGNAIRE SACHERIE : revenue, balance sheet and financial ratios
GAGNAIRE SACHERIE is a French company
founded 29 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in SAINTE-SIGOLENE (43600),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAGNAIRE SACHERIE (SIREN 410456446)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 272 684 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-25 284 €
-737 €
35 469 €
22 343 €
114 459 €
43 302 €
58 314 €
286 448 €
33 037 €
EBITDA
N/C
N/C
105 148 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, GAGNAIRE SACHERIE records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 284 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.681%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.286%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
54.372
29.616
19.354
10.72
31.304
21.422
13.924
8.835
32.681
Financial autonomy
34.039
41.178
53.845
58.235
54.004
47.433
55.848
70.04
57.286
Repayment capacity
None
None
None
None
None
None
0.989
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.07%
None%
None%
Sector positioning
Debt ratio
32.682024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Average+25 pts over 3 years
In 2024, the debt ratio of GAGNAIRE SACHERIE (32.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.29%2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Good
In 2024, the financial autonomy of GAGNAIRE SACHERIE (57.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.99 years2022
2022
Q1: 0.0 years
Med: 1.02 years
Q3: 2.95 years
Good
In 2022, the repayment capacity of GAGNAIRE SACHERIE (0.99) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 323.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
323.079
Liquidity indicators evolution GAGNAIRE SACHERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.022
208.901
269.273
268.611
280.654
200.675
239.924
373.395
323.079
Interest coverage
None
None
None
None
None
None
4.659
None
None
Sector positioning
Liquidity ratio
323.082024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Good+16 pts over 3 years
In 2024, the liquidity ratio of GAGNAIRE SACHERIE (323.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.66x2022
2022
Q1: 0.32x
Med: 2.08x
Q3: 6.42x
Good
In 2022, the interest coverage of GAGNAIRE SACHERIE (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAGNAIRE SACHERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
520 695 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
20
0
0
Customer payment term (days)
492
0
0
0
0
0
60
0
0
Supplier payment term (days)
610
0
0
0
0
0
71
0
0
Positioning of GAGNAIRE SACHERIE in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Similar companies (Fabrication d'emballages en matières plastiques)
Compare GAGNAIRE SACHERIE with other companies in the same sector:
Frequently asked questions about GAGNAIRE SACHERIE
What is the revenue of GAGNAIRE SACHERIE ?
The revenue of GAGNAIRE SACHERIE in 2022 is 2.3 M€.
Is GAGNAIRE SACHERIE profitable?
GAGNAIRE SACHERIE recorded a net loss in 2024.
Where is the headquarters of GAGNAIRE SACHERIE ?
The headquarters of GAGNAIRE SACHERIE is located in SAINTE-SIGOLENE (43600), in the department Haute-Loire.
Where to find the tax return of GAGNAIRE SACHERIE ?
The tax return of GAGNAIRE SACHERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAGNAIRE SACHERIE operate?
GAGNAIRE SACHERIE operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart