Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-03-01 (8 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SAINT-GERMAIN-DU-BOIS (71330), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GAETAN MOISSON INCENDIE : revenue, balance sheet and financial ratios
GAETAN MOISSON INCENDIE is a French company
founded 8 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SAINT-GERMAIN-DU-BOIS (71330),
this company of category PME
shows in 2023 a revenue of 950 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAETAN MOISSON INCENDIE (SIREN 835296294)
Indicator
2024
2023
2023
Revenue
N/C
N/C
950 327 €
Net income
113 790 €
125 393 €
157 220 €
EBITDA
N/C
N/C
212 680 €
Net margin
N/C
N/C
16.5%
Revenue and income statement
In 2024, GAETAN MOISSON INCENDIE generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 157 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 790 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.956%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.32%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2023
2024
Debt ratio
10.17
2.619
21.956
Financial autonomy
68.546
61.62
64.32
Repayment capacity
0.15
None
None
Cash flow / Revenue
18.492%
None%
None%
Sector positioning
Debt ratio
21.962024
2023
2023
2024
Q1: 1.0
Med: 13.25
Q3: 41.31
Average+19 pts over 3 years
In 2024, the debt ratio of GAETAN MOISSON INCENDIE (21.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.32%2024
2023
2023
2024
Q1: 17.56%
Med: 38.83%
Q3: 57.73%
Excellent
In 2024, the financial autonomy of GAETAN MOISSON INCENDIE (64.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Good
In 2023, the repayment capacity of GAETAN MOISSON INCENDIE (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 401.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2023
2024
Liquidity ratio
348.666
246.23
401.941
Interest coverage
0.152
None
None
Sector positioning
Liquidity ratio
401.942024
2023
2023
2024
Q1: 154.36
Med: 215.07
Q3: 312.12
Excellent
In 2024, the liquidity ratio of GAETAN MOISSON INCENDIE (401.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.15x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Average
In 2023, the interest coverage of GAETAN MOISSON INCENDIE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAETAN MOISSON INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2023
2024
Operating WCR
91 745 €
0 €
0 €
Inventory turnover (days)
4
0
0
Customer payment term (days)
40
0
0
Supplier payment term (days)
12
0
0
Positioning of GAETAN MOISSON INCENDIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 59 834€ to 524 929€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
59k€196k€524k€
196 803 €Range: 59 834€ - 524 929€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare GAETAN MOISSON INCENDIE with other companies in the same sector:
Frequently asked questions about GAETAN MOISSON INCENDIE
What is the revenue of GAETAN MOISSON INCENDIE ?
The revenue of GAETAN MOISSON INCENDIE in 2023 is 950 k€.
Is GAETAN MOISSON INCENDIE profitable?
Yes, GAETAN MOISSON INCENDIE generated a net profit of 114 k€ in 2024.
Where is the headquarters of GAETAN MOISSON INCENDIE ?
The headquarters of GAETAN MOISSON INCENDIE is located in SAINT-GERMAIN-DU-BOIS (71330), in the department Saone-et-Loire.
Where to find the tax return of GAETAN MOISSON INCENDIE ?
The tax return of GAETAN MOISSON INCENDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAETAN MOISSON INCENDIE operate?
GAETAN MOISSON INCENDIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart