GADP DEVELOPPEMENT : revenue, balance sheet and financial ratios
GADP DEVELOPPEMENT is a French company
founded 12 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONTCEAU-LES-MINES (71300),
this company of category PME
shows in 2023 a revenue of 428 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GADP DEVELOPPEMENT (SIREN 793850975)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
427 986 €
305 792 €
438 141 €
501 235 €
485 407 €
485 882 €
474 765 €
Net income
-72 822 €
-16 595 €
-2 042 €
-4 556 469 €
554 290 €
374 223 €
807 007 €
528 515 €
EBITDA
N/C
40 641 €
24 804 €
37 027 €
33 678 €
38 468 €
40 619 €
7 989 €
Net margin
N/C
-3.9%
-0.7%
-1040.0%
110.6%
77.1%
166.1%
111.3%
Revenue and income statement
In 2024, GADP DEVELOPPEMENT records a net loss of 73 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-72 822 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 234%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
233.652%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.123%
Solvency indicators evolution GADP DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
93.494
65.63
50.131
39.482
95.634
204.558
211.405
233.652
Financial autonomy
50.876
59.329
65.734
70.691
49.222
31.397
29.963
28.123
Repayment capacity
9.644
4.884
3.689
4.936
5.332
2679.476
-77.791
None
Cash flow / Revenue
108.55%
169.498%
182.157%
111.338%
102.523%
0.256%
-6.407%
None%
Sector positioning
Debt ratio
233.652024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average
In 2024, the debt ratio of GADP DEVELOPPEMENT (233.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.12%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of GADP DEVELOPPEMENT (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-77.79 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Excellent-51 pts over 2 years
In 2023, the repayment capacity of GADP DEVELOPPEMENT (-77.79) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.124
Liquidity indicators evolution GADP DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
158.551
85.941
181.845
246.887
241.515
367.902
279.744
307.124
Interest coverage
1860.471
257.426
1520.394
196.737
13654.066
99.544
246.246
None
Sector positioning
Liquidity ratio
307.122024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average-12 pts over 3 years
In 2024, the liquidity ratio of GADP DEVELOPPEMENT (307.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
246.25x2023
2022
2023
Q1: -38.49x
Med: 0.0x
Q3: 2.71x
Excellent
In 2023, the interest coverage of GADP DEVELOPPEMENT (246.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GADP DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
61 444 €
-54 521 €
59 555 €
-83 185 €
-114 035 €
314 449 €
363 155 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
17
0
4
11
0
59
101
0
Supplier payment term (days)
24
43
41
31
50
141
96
0
Positioning of GADP DEVELOPPEMENT in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare GADP DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about GADP DEVELOPPEMENT
What is the revenue of GADP DEVELOPPEMENT ?
The revenue of GADP DEVELOPPEMENT in 2023 is 428 k€.
Is GADP DEVELOPPEMENT profitable?
GADP DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of GADP DEVELOPPEMENT ?
The headquarters of GADP DEVELOPPEMENT is located in MONTCEAU-LES-MINES (71300), in the department Saone-et-Loire.
Where to find the tax return of GADP DEVELOPPEMENT ?
The tax return of GADP DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GADP DEVELOPPEMENT operate?
GADP DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart