Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-03-15 (23 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: INGRANDES (36300), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GABILLON TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
GABILLON TRAVAUX PUBLICS is a French company
founded 23 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in INGRANDES (36300),
this company of category PME
shows in 2025 a net income positive of 160 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GABILLON TRAVAUX PUBLICS (SIREN 447964339)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
160 215 €
172 164 €
49 584 €
177 624 €
166 963 €
109 973 €
14 051 €
28 998 €
22 186 €
-61 454 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GABILLON TRAVAUX PUBLICS generates positive net income of 160 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
160 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.087%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.668%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GABILLON TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
282.706
139.457
129.043
143.086
91.635
100.99
58.026
61.573
41.932
25.087
Financial autonomy
19.748
30.581
30.778
31.845
42.575
39.888
50.07
49.002
56.646
54.668
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.092025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Good-20 pts over 3 years
In 2025, the debt ratio of GABILLON TRAVAUX PUBLICS (25.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.67%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Good
In 2025, the financial autonomy of GABILLON TRAVAUX PUBLICS (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.242
Liquidity indicators evolution GABILLON TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
257.622
249.545
249.584
317.023
319.251
335.629
297.248
314.631
300.622
235.242
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
235.242025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Good-19 pts over 3 years
In 2025, the liquidity ratio of GABILLON TRAVAUX PUBLICS (235.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of GABILLON TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of GABILLON TRAVAUX PUBLICS is estimated at
563 224 €
(range 157 119€ - 1 576 645€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
157k€563k€1576k€
563 224 €Range: 157 119€ - 1 576 645€
NAF 5 all-time
Valuation method used
Net Income Multiple
160 215 €
×
3.5x
=563 225 €
Range: 157 119€ - 1 576 645€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare GABILLON TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about GABILLON TRAVAUX PUBLICS
What is the revenue of GABILLON TRAVAUX PUBLICS ?
The revenue of GABILLON TRAVAUX PUBLICS is not publicly disclosed (confidential accounts filed with INPI).
Is GABILLON TRAVAUX PUBLICS profitable?
Yes, GABILLON TRAVAUX PUBLICS generated a net profit of 160 k€ in 2025.
Where is the headquarters of GABILLON TRAVAUX PUBLICS ?
The headquarters of GABILLON TRAVAUX PUBLICS is located in INGRANDES (36300), in the department Indre.
Where to find the tax return of GABILLON TRAVAUX PUBLICS ?
The tax return of GABILLON TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GABILLON TRAVAUX PUBLICS operate?
GABILLON TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart