Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-05-22 (10 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VULAINES-SUR-SEINE (77870), Seine-et-Marne
GA DEVELOPPEMENT : revenue, balance sheet and financial ratios
GA DEVELOPPEMENT is a French company
founded 10 years ago,
specialized in the sector Activités des sociétés holding.
Based in VULAINES-SUR-SEINE (77870),
this company of category PME
shows in 2022 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GA DEVELOPPEMENT (SIREN 811780683)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
15 000 €
N/C
150 000 €
149 500 €
147 000 €
36 750 €
Net income
15 270 €
-2 075 €
-4 805 €
8 870 €
-18 098 €
14 581 €
4 612 €
17 543 €
1 320 €
EBITDA
-3 412 €
-10 174 €
-12 160 €
3 285 €
-13 191 €
25 088 €
7 836 €
23 154 €
2 665 €
Net margin
N/C
N/C
N/C
59.1%
N/C
9.7%
3.1%
11.9%
3.6%
Revenue and income statement
Im Jahr 2025 erzielt GA DEVELOPPEMENT ein positives Nettoergebnis von 15 k€. Entwicklung 2016-2025: 1 k€ -> 15 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 412 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 412 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 270 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 89%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 52%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 6.8 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.715%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.717%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.836
Solvency indicators evolution GA DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
340.191
221.771
182.437
187.633
89.641
88.236
92.301
103.684
88.715
Financial autonomy
20.843
23.215
30.627
33.427
51.407
50.114
51.498
48.68
51.717
Repayment capacity
131.293
8.375
24.558
10.717
-5.821
12.153
-22.948
-77.871
6.836
Cash flow / Revenue
3.619%
12.407%
3.652%
10.279%
None%
60.147%
None%
None%
None%
Sector positioning
Verschuldungsgrad
88.722025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von GA DEVELOPPEMENT (88.72). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
51.72%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von GA DEVELOPPEMENT (51.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
6.84 ans2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.19 ans
Q3: 2.98 ans
Average+50 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das rückzahlungsfähigkeit von GA DEVELOPPEMENT (6.8 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 406.24. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
406.24
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GA DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
197.614
118.425
99.182
546.08
328.445
298.733
1155.605
1754.381
406.24
Interest coverage
41.351
7.856
19.104
6.617
-34.637
0.0
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
406.242025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-20 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das liquiditätsquote von GA DEVELOPPEMENT (406.24). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.0x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Gut
Im Jahr 2025 liegt über dem Median der Branche das zinsdeckung von GA DEVELOPPEMENT (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 51 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 51 Tage des Betriebszyklus.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GA DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
-2 022 €
-64 980 €
-12 646 €
27 723 €
0 €
23 383 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
120
0
30
24
0
0
0
0
0
Supplier payment term (days)
157
48
43
128
99
351
50
48
51
Positioning of GA DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 6 089€ to 187 657€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6k€31k€187k€
31 361 €Range: 6 089€ - 187 657€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GA DEVELOPPEMENT with other companies in the same sector:
Yes, GA DEVELOPPEMENT generated a net profit of 15 k€ in 2025.
Where is the headquarters of GA DEVELOPPEMENT ?
The headquarters of GA DEVELOPPEMENT is located in VULAINES-SUR-SEINE (77870), in the department Seine-et-Marne.
Where to find the tax return of GA DEVELOPPEMENT ?
The tax return of GA DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GA DEVELOPPEMENT operate?
GA DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart