Employees: 03 (2023.0)Legal category: 5460Size: PMECreation date: 2013-07-23 (12 years)Status: ActiveBusiness sector: Activité des géomètresLocation: PARIS (75014), Paris
G2S GEOSYSTEM SURVEYING : revenue, balance sheet and financial ratios
G2S GEOSYSTEM SURVEYING is a French company
founded 12 years ago,
specialized in the sector Activité des géomètres.
Based in PARIS (75014),
this company of category PME
shows in 2024 a revenue of 618 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - G2S GEOSYSTEM SURVEYING (SIREN 794574921)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
618 415 €
723 527 €
673 638 €
743 508 €
520 644 €
518 846 €
481 686 €
385 498 €
326 163 €
Net income
24 063 €
137 124 €
131 661 €
240 733 €
76 168 €
137 588 €
120 293 €
109 423 €
92 626 €
EBITDA
78 277 €
215 110 €
197 775 €
274 361 €
117 845 €
164 490 €
130 819 €
98 924 €
98 933 €
Net margin
3.9%
19.0%
19.5%
32.4%
14.6%
26.5%
25.0%
28.4%
28.4%
Revenue and income statement
In 2024, G2S GEOSYSTEM SURVEYING achieves revenue of 618 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.3%. Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 618 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 78 k€, representing 12.7% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -64%, reducing margin by 17.1 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
618 415 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
618 415 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
78 277 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
29 931 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 063 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 7.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.514%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.334%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.75%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.727
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.992
30.305
52.132
54.713
81.501
55.126
82.453
82.394
106.514
Financial autonomy
57.645
58.559
51.117
51.028
40.339
50.277
43.67
44.85
37.334
Repayment capacity
0.481
0.629
0.866
1.182
2.442
1.0
2.064
2.127
6.727
Cash flow / Revenue
28.765%
24.335%
29.52%
25.514%
15.984%
31.653%
21.326%
20.913%
7.75%
Sector positioning
Debt ratio
106.512024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Watch
In 2024, the debt ratio of G2S GEOSYSTEM SURVEYING (106.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.33%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Average-14 pts over 3 years
In 2024, the financial autonomy of G2S GEOSYSTEM SURVEYING (37.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.73 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.5 years
Watch+16 pts over 3 years
In 2024, the repayment capacity of G2S GEOSYSTEM SURVEYING (6.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 413.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
413.807
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
344.577
401.204
401.284
483.115
385.613
451.618
503.054
545.767
413.807
Interest coverage
1.552
1.976
2.141
2.318
4.542
2.028
4.31
4.327
13.828
Sector positioning
Liquidity ratio
413.812024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Excellent
In 2024, the liquidity ratio of G2S GEOSYSTEM SURVEYING (413.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.83x2024
2022
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 5.89x
Excellent
In 2024, the interest coverage of G2S GEOSYSTEM SURVEYING (13.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 10 days of revenue, i.e. 18 k€ to permanently finance. Notable WCR improvement over the period (-58%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 514 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
75 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution G2S GEOSYSTEM SURVEYING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
41 863 €
85 665 €
106 395 €
84 126 €
-21 201 €
-45 584 €
-384 €
38 123 €
17 514 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
73
103
110
105
68
52
57
70
75
Supplier payment term (days)
72
29
59
63
102
43
109
72
74
Positioning of G2S GEOSYSTEM SURVEYING in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 38 805€ to 223 961€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
38k€81k€223k€
81 333 €Range: 38 805€ - 223 961€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare G2S GEOSYSTEM SURVEYING with other companies in the same sector:
Frequently asked questions about G2S GEOSYSTEM SURVEYING
What is the revenue of G2S GEOSYSTEM SURVEYING ?
The revenue of G2S GEOSYSTEM SURVEYING in 2024 is 618 k€.
Is G2S GEOSYSTEM SURVEYING profitable?
Yes, G2S GEOSYSTEM SURVEYING generated a net profit of 24 k€ in 2024.
Where is the headquarters of G2S GEOSYSTEM SURVEYING ?
The headquarters of G2S GEOSYSTEM SURVEYING is located in PARIS (75014), in the department Paris.
Where to find the tax return of G2S GEOSYSTEM SURVEYING ?
The tax return of G2S GEOSYSTEM SURVEYING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does G2S GEOSYSTEM SURVEYING operate?
G2S GEOSYSTEM SURVEYING operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart