G2I IMMOBILIER : revenue, balance sheet and financial ratios

G2I IMMOBILIER is a French company founded 25 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in MONTAGNAC-SUR-AUVIGNON (47600), this company of category PME shows in 2022 a revenue of 3.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - G2I IMMOBILIER (SIREN 432839025)
Indicator 2024 2023 2022 2021 2017 2016
Revenue N/C N/C 3 011 538 € N/C N/C 3 254 258 €
Net income 212 021 € -211 193 € 403 724 € 44 899 € 2 566 € 180 370 €
EBITDA N/C N/C 1 274 585 € N/C N/C 313 198 €
Net margin N/C N/C 13.4% N/C N/C 5.5%

Revenue and income statement

In 2024, G2I IMMOBILIER generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 180 k€ -> 212 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

212 021 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

92.184%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.222%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

68.4%

Solvency indicators evolution
G2I IMMOBILIER

Sector positioning

Debt ratio
92.18 2024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average

In 2024, the debt ratio of G2I IMMOBILIER (92.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.22% 2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good +11 pts over 3 years

In 2024, the financial autonomy of G2I IMMOBILIER (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.58 years 2022
2022
Q1: -2.67 years
Med: 0.0 years
Q3: 2.5 years
Average

In 2022, the repayment capacity of G2I IMMOBILIER (1.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 484.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

484.927

Liquidity indicators evolution
G2I IMMOBILIER

Sector positioning

Liquidity ratio
484.93 2024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good +21 pts over 3 years

In 2024, the liquidity ratio of G2I IMMOBILIER (484.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.17x 2022
2022
Q1: -2.01x
Med: 0.0x
Q3: 4.33x
Good

In 2022, the interest coverage of G2I IMMOBILIER (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
G2I IMMOBILIER

Positioning of G2I IMMOBILIER in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of G2I IMMOBILIER is estimated at 497 932 € (range 154 677€ - 1 370 008€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
154k€ 497k€ 1370k€
497 932 € Range: 154 677€ - 1 370 008€
NAF 5 all-time

Valuation method used

Net Income Multiple
212 021 € × 2.3x = 497 932 €
Range: 154 678€ - 1 370 009€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare G2I IMMOBILIER with other companies in the same sector:

Frequently asked questions about G2I IMMOBILIER

What is the revenue of G2I IMMOBILIER ?

The revenue of G2I IMMOBILIER in 2022 is 3.0 M€.

Is G2I IMMOBILIER profitable?

Yes, G2I IMMOBILIER generated a net profit of 212 k€ in 2024.

Where is the headquarters of G2I IMMOBILIER ?

The headquarters of G2I IMMOBILIER is located in MONTAGNAC-SUR-AUVIGNON (47600), in the department Lot-et-Garonne.

Where to find the tax return of G2I IMMOBILIER ?

The tax return of G2I IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does G2I IMMOBILIER operate?

G2I IMMOBILIER operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.