Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-09-17 (26 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LYON (69006), Rhone
G2G - GROUPE IMMOBILIER : revenue, balance sheet and financial ratios
G2G - GROUPE IMMOBILIER is a French company
founded 26 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LYON (69006),
this company of category PME
shows in 2024 a revenue of 640 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - G2G - GROUPE IMMOBILIER (SIREN 424324960)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
640 251 €
639 521 €
621 242 €
669 121 €
602 027 €
603 115 €
681 357 €
588 797 €
648 125 €
Net income
14 758 €
34 011 €
88 174 €
89 860 €
113 564 €
33 692 €
72 148 €
-12 186 €
38 211 €
EBITDA
28 394 €
37 646 €
26 730 €
19 188 €
32 024 €
51 645 €
40 649 €
-47 678 €
11 524 €
Net margin
2.3%
5.3%
14.2%
13.4%
18.9%
5.6%
10.6%
-2.1%
5.9%
Revenue and income statement
In 2024, G2G - GROUPE IMMOBILIER achieves revenue of 640 k€. Activity remains stable over the period (CAGR: -0.2%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 640 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
640 251 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
640 251 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 394 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
13 795 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 758 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.746%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.175%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.467%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.813
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution G2G - GROUPE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.256
24.593
16.499
17.321
25.148
13.22
7.137
4.752
2.746
Financial autonomy
27.991
28.498
23.818
26.646
27.28
27.59
30.882
29.157
28.175
Repayment capacity
7.692
-3.66
2.834
2.235
1.911
1.219
0.677
0.99
0.813
Cash flow / Revenue
3.402%
-6.548%
5.519%
8.364%
16.08%
12.913%
14.28%
6.126%
4.467%
Sector positioning
Debt ratio
2.752024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Good-10 pts over 3 years
In 2024, the debt ratio of G2G - GROUPE IMMOBILIER (2.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.18%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Good
In 2024, the financial autonomy of G2G - GROUPE IMMOBILIER (28.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.81 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average
In 2024, the repayment capacity of G2G - GROUPE IMMOBILIER (0.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.541
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.067
Liquidity indicators evolution G2G - GROUPE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.376
99.97
102.47
104.221
112.793
110.424
111.011
108.832
107.541
Interest coverage
37.669
-7.716
4.918
2.984
4.509
6.191
3.734
3.374
2.067
Sector positioning
Liquidity ratio
107.542024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Average
In 2024, the liquidity ratio of G2G - GROUPE IMMOBILIER (107.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.07x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Good-18 pts over 3 years
In 2024, the interest coverage of G2G - GROUPE IMMOBILIER (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 98 days of revenue, i.e. 174 k€ to permanently finance. Over 2016-2024, WCR increased by +118%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
174 244 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution G2G - GROUPE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-986 271 €
-971 627 €
122 351 €
70 166 €
108 726 €
94 406 €
105 046 €
152 347 €
174 244 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
91
67
48
30
53
54
102
52
Supplier payment term (days)
131
106
112
72
52
41
41
38
37
Positioning of G2G - GROUPE IMMOBILIER in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of G2G - GROUPE IMMOBILIER is estimated at
80 225 €
(range 34 449€ - 196 661€).
With an EBITDA of 28 394€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
34k€80k€196k€
80 225 €Range: 34 449€ - 196 661€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
28 394 €×1.3x
Estimation37 658 €
13 103€ - 113 619€
Revenue Multiple30%
640 251 €×0.29x
Estimation182 699 €
88 061€ - 398 577€
Net Income Multiple20%
14 758 €×2.2x
Estimation32 932 €
7 401€ - 101 394€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare G2G - GROUPE IMMOBILIER with other companies in the same sector:
Frequently asked questions about G2G - GROUPE IMMOBILIER
What is the revenue of G2G - GROUPE IMMOBILIER ?
The revenue of G2G - GROUPE IMMOBILIER in 2024 is 640 k€.
Is G2G - GROUPE IMMOBILIER profitable?
Yes, G2G - GROUPE IMMOBILIER generated a net profit of 15 k€ in 2024.
Where is the headquarters of G2G - GROUPE IMMOBILIER ?
The headquarters of G2G - GROUPE IMMOBILIER is located in LYON (69006), in the department Rhone.
Where to find the tax return of G2G - GROUPE IMMOBILIER ?
The tax return of G2G - GROUPE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does G2G - GROUPE IMMOBILIER operate?
G2G - GROUPE IMMOBILIER operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart