G DEHRI FILS : revenue, balance sheet and financial ratios

G DEHRI FILS is a French company founded 13 years ago, specialized in the sector Activités de soutien aux cultures. Based in CUSSAC-FORT-MEDOC (33460), this company of category PME shows in 2023 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - G DEHRI FILS (SIREN 791209455)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 237 629 € 2 952 772 € 2 520 338 € 2 424 789 € 2 622 684 € 2 017 461 € 1 888 108 € 1 399 560 €
Net income 16 575 € 29 173 € 89 903 € 62 751 € 99 861 € 193 160 € 114 033 € 199 086 € 118 169 €
EBITDA N/C 97 164 € 142 854 € 114 485 € 191 624 € 297 819 € 151 311 € 291 035 € 184 273 €
Net margin N/C 0.9% 3.0% 2.5% 4.1% 7.4% 5.7% 10.5% 8.4%

Revenue and income statement

In 2024, G DEHRI FILS generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 118 k€ -> 17 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

16 575 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

58.882%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.892%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.3%

Solvency indicators evolution
G DEHRI FILS

Sector positioning

Debt ratio
58.88 2024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good +6 pts over 3 years

In 2024, the debt ratio of G DEHRI FILS (58.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.89% 2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Excellent

In 2024, the financial autonomy of G DEHRI FILS (48.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
7.5 years 2023
2022
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average +10 pts over 2 years

In 2023, the repayment capacity of G DEHRI FILS (7.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 333.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

333.07

Liquidity indicators evolution
G DEHRI FILS

Sector positioning

Liquidity ratio
333.07 2024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Good

In 2024, the liquidity ratio of G DEHRI FILS (333.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
6.43x 2023
2022
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Excellent +8 pts over 2 years

In 2023, the interest coverage of G DEHRI FILS (6.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
G DEHRI FILS

Positioning of G DEHRI FILS in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of G DEHRI FILS is estimated at 29 261 € (range 13 377€ - 86 030€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
50 tx
13k€ 29k€ 86k€
29 261 € Range: 13 377€ - 86 030€
NAF 5 all-time

Valuation method used

Net Income Multiple
16 575 € × 1.8x = 29 262 €
Range: 13 378€ - 86 031€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare G DEHRI FILS with other companies in the same sector:

Frequently asked questions about G DEHRI FILS

What is the revenue of G DEHRI FILS ?

The revenue of G DEHRI FILS in 2023 is 3.2 M€.

Is G DEHRI FILS profitable?

Yes, G DEHRI FILS generated a net profit of 17 k€ in 2024.

Where is the headquarters of G DEHRI FILS ?

The headquarters of G DEHRI FILS is located in CUSSAC-FORT-MEDOC (33460), in the department Gironde.

Where to find the tax return of G DEHRI FILS ?

The tax return of G DEHRI FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does G DEHRI FILS operate?

G DEHRI FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.