Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-04-08 (27 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VARAGES (83670), Var
FUSION TP : revenue, balance sheet and financial ratios
FUSION TP is a French company
founded 27 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VARAGES (83670),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, FUSION TP records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2022: 41 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.85%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.479
4.987
12.017
48.138
38.599
51.39
21.635
26.402
12.826
Financial autonomy
10.213
2.97
7.196
24.458
20.969
16.06
11.08
17.321
9.85
Repayment capacity
0.718
0.184
1.194
-6.26
None
0.67
0.373
None
None
Cash flow / Revenue
5.859%
9.09%
3.243%
-2.083%
None%
12.019%
11.908%
None%
None%
Sector positioning
Debt ratio
12.832024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Good
In 2024, the debt ratio of FUSION TP (12.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
9.85%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Watch
In 2024, the financial autonomy of FUSION TP (9.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.37 years2022
2022
Q1: 0.0 years
Med: 0.86 years
Q3: 2.66 years
Good
In 2022, the repayment capacity of FUSION TP (0.37) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 383.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
383.456
Liquidity indicators evolution FUSION TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
245.33
227.226
247.82
263.232
291.645
149.957
223.025
315.884
383.456
Interest coverage
9.33
1.686
-27.146
-7.555
None
1.715
1.297
None
None
Sector positioning
Liquidity ratio
383.462024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of FUSION TP (383.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.3x2022
2022
Q1: 0.0x
Med: 0.87x
Q3: 3.24x
Good
In 2022, the interest coverage of FUSION TP (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FUSION TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
203 820 €
307 706 €
336 470 €
321 522 €
0 €
172 898 €
135 691 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
0
0
0
0
0
Customer payment term (days)
94
113
128
94
0
99
47
0
0
Supplier payment term (days)
34
46
29
31
0
26
15
0
0
Positioning of FUSION TP in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare FUSION TP with other companies in the same sector:
Yes, FUSION TP generated a net profit of 292 k€ in 2022.
Where is the headquarters of FUSION TP ?
The headquarters of FUSION TP is located in VARAGES (83670), in the department Var.
Where to find the tax return of FUSION TP ?
The tax return of FUSION TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FUSION TP operate?
FUSION TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart