FULL CONCEPT SOLUTIONS : revenue, balance sheet and financial ratios

FULL CONCEPT SOLUTIONS is a French company founded 15 years ago, specialized in the sector Vente à distance sur catalogue général. Based in TOURS (37000), this company of category PME shows in 2018 a revenue of 99 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FULL CONCEPT SOLUTIONS (SIREN 529095911)
Indicator 2020 2018 2017 2015
Revenue N/C 99 143 € 132 102 € 69 392 €
Net income 8 742 € 13 329 € 53 368 € -3 843 €
EBITDA N/C 12 020 € 58 765 € -2 900 €
Net margin N/C 13.4% 40.4% -5.5%

Revenue and income statement

In 2020, FULL CONCEPT SOLUTIONS generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 742 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

46.452%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.768%

Solvency indicators evolution
FULL CONCEPT SOLUTIONS

Sector positioning

Debt ratio
46.45 2020
2017
2018
2020
Q1: 0.0
Med: 4.19
Q3: 74.56
Average -6 pts over 3 years

In 2020, the debt ratio of FULL CONCEPT SOLUTIONS (46.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.77% 2020
2017
2018
2020
Q1: 0.01%
Med: 23.5%
Q3: 54.31%
Excellent

In 2020, the financial autonomy of FULL CONCEPT SOLUTIONS (61.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.98 years 2018
2017
2018
Q1: -0.02 years
Med: 0.0 years
Q3: 0.48 years
Watch

In 2018, the repayment capacity of FULL CONCEPT SOLUTIONS (3.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1014.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1014.275

Liquidity indicators evolution
FULL CONCEPT SOLUTIONS

Sector positioning

Liquidity ratio
1014.27 2020
2017
2018
2020
Q1: 100.09
Med: 174.46
Q3: 286.46
Excellent

In 2020, the liquidity ratio of FULL CONCEPT SOLUTIONS (1014.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.58x
Average

In 2018, the interest coverage of FULL CONCEPT SOLUTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FULL CONCEPT SOLUTIONS

Positioning of FULL CONCEPT SOLUTIONS in its sector

Comparison with sector Vente à distance sur catalogue général

Valuation estimate

Based on 121 transactions of similar company sales (all years), the value of FULL CONCEPT SOLUTIONS is estimated at 32 848 € (range 10 716€ - 88 689€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
121 transactions
10k€ 32k€ 88k€
32 848 € Range: 10 716€ - 88 689€
NAF 5 all-time

Valuation method used

Net Income Multiple
8 742 € × 3.8x = 32 848 €
Range: 10 717€ - 88 689€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vente à distance sur catalogue général)

Compare FULL CONCEPT SOLUTIONS with other companies in the same sector:

Frequently asked questions about FULL CONCEPT SOLUTIONS

What is the revenue of FULL CONCEPT SOLUTIONS ?

The revenue of FULL CONCEPT SOLUTIONS in 2018 is 99 k€.

Is FULL CONCEPT SOLUTIONS profitable?

Yes, FULL CONCEPT SOLUTIONS generated a net profit of 9 k€ in 2020.

Where is the headquarters of FULL CONCEPT SOLUTIONS ?

The headquarters of FULL CONCEPT SOLUTIONS is located in TOURS (37000), in the department Indre-et-Loire.

Where to find the tax return of FULL CONCEPT SOLUTIONS ?

The tax return of FULL CONCEPT SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FULL CONCEPT SOLUTIONS operate?

FULL CONCEPT SOLUTIONS operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.