Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1998-01-12 (28 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: CONTREXEVILLE (88140), Vosges
FUEL DISTRIBUTION CONTREVILLE : revenue, balance sheet and financial ratios
FUEL DISTRIBUTION CONTREVILLE is a French company
founded 28 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in CONTREXEVILLE (88140),
this company of category ETI
shows in 2025 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FUEL DISTRIBUTION CONTREVILLE (SIREN 417740016)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 071 634 €
7 596 121 €
8 704 750 €
6 486 823 €
5 185 985 €
6 026 388 €
6 272 341 €
5 470 368 €
5 080 804 €
5 932 730 €
Net income
237 494 €
190 114 €
194 368 €
162 925 €
282 079 €
112 117 €
108 768 €
146 440 €
170 679 €
210 612 €
EBITDA
322 620 €
266 081 €
275 269 €
226 403 €
381 873 €
160 139 €
137 199 €
216 051 €
252 767 €
288 964 €
Net margin
3.4%
2.5%
2.2%
2.5%
5.4%
1.9%
1.7%
2.7%
3.4%
3.6%
Revenue and income statement
In 2025, FUEL DISTRIBUTION CONTREVILLE achieves revenue of 7.1 M€. Revenue is growing positively over 10 years (CAGR: +2.0%). Slight decline of -7% vs 2024. After deducting consumption (6.3 M€), gross margin stands at 818 k€, i.e. a rate of 12%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 323 k€, representing 4.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 237 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 071 634 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
818 484 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
322 620 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
313 392 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
237 494 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.584%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.38%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FUEL DISTRIBUTION CONTREVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.674
0.026
0.0
0.077
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
25.766
40.531
50.761
49.321
58.651
67.658
55.757
82.551
91.246
78.584
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
3.515%
3.396%
2.212%
1.592%
1.942%
5.068%
2.513%
2.425%
2.48%
3.38%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Excellent
In 2025, the debt ratio of FUEL DISTRIBUTION CONTREV... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.58%2025
2023
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of FUEL DISTRIBUTION CONTREV... (78.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.02 years
Med: 0.38 years
Q3: 2.6 years
Excellent
In 2025, the repayment capacity of FUEL DISTRIBUTION CONTREV... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 421.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
421.317
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FUEL DISTRIBUTION CONTREVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.525
140.605
174.238
174.639
205.423
278.837
208.388
535.62
994.679
421.317
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
421.322025
2023
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Excellent
In 2025, the liquidity ratio of FUEL DISTRIBUTION CONTREV... (421.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.44x
Q3: 7.2x
Average
In 2025, the interest coverage of FUEL DISTRIBUTION CONTREV... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 48 days of revenue, i.e. 951 k€ to permanently finance. Over 2016-2025, WCR increased by +1584%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
951 205 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
48 j
WCR and payment terms evolution FUEL DISTRIBUTION CONTREVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
56 480 €
454 935 €
396 164 €
512 074 €
381 531 €
321 790 €
758 699 €
772 198 €
776 551 €
951 205 €
Inventory turnover (days)
4
10
9
10
10
11
13
13
12
12
Customer payment term (days)
21
26
18
20
19
16
23
18
23
28
Supplier payment term (days)
23
38
31
35
24
27
47
4
2
15
Positioning of FUEL DISTRIBUTION CONTREVILLE in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of FUEL DISTRIBUTION CONTREVILLE is estimated at
1 093 886 €
(range 563 644€ - 1 899 219€).
With an EBITDA of 322 620€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
563k€1093k€1899k€
1 093 886 €Range: 563 644€ - 1 899 219€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
322 620 €×2.2x
Estimation725 788 €
310 587€ - 1 085 206€
Revenue Multiple30%
7 071 634 €×0.26x
Estimation1 850 281 €
1 139 633€ - 3 658 212€
Net Income Multiple20%
237 494 €×3.7x
Estimation879 541 €
332 304€ - 1 295 765€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare FUEL DISTRIBUTION CONTREVILLE with other companies in the same sector:
Frequently asked questions about FUEL DISTRIBUTION CONTREVILLE
What is the revenue of FUEL DISTRIBUTION CONTREVILLE ?
The revenue of FUEL DISTRIBUTION CONTREVILLE in 2025 is 7.1 M€.
Is FUEL DISTRIBUTION CONTREVILLE profitable?
Yes, FUEL DISTRIBUTION CONTREVILLE generated a net profit of 237 k€ in 2025.
Where is the headquarters of FUEL DISTRIBUTION CONTREVILLE ?
The headquarters of FUEL DISTRIBUTION CONTREVILLE is located in CONTREXEVILLE (88140), in the department Vosges.
Where to find the tax return of FUEL DISTRIBUTION CONTREVILLE ?
The tax return of FUEL DISTRIBUTION CONTREVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FUEL DISTRIBUTION CONTREVILLE operate?
FUEL DISTRIBUTION CONTREVILLE operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart