Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: BAILLY-ROMAINVILLIERS (77700), Seine-et-Marne
FSP GROUP FRANCE : revenue, balance sheet and financial ratios
FSP GROUP FRANCE is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in BAILLY-ROMAINVILLIERS (77700),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FSP GROUP FRANCE (SIREN 527920896)
Indicator
2024
2023
2022
2021
2020
2019
2016
2015
2014
2013
Revenue
N/C
N/C
1 189 377 €
1 339 590 €
1 529 468 €
1 438 378 €
2 003 587 €
1 737 156 €
1 300 929 €
1 094 101 €
Net income
-94 387 €
-68 799 €
24 535 €
61 612 €
467 €
-177 141 €
-53 629 €
15 111 €
-150 799 €
9 356 €
EBITDA
N/C
N/C
51 571 €
58 585 €
-3 344 €
-37 964 €
-1 570 €
65 780 €
33 354 €
5 336 €
Net margin
N/C
N/C
2.1%
4.6%
0.0%
-12.3%
-2.7%
0.9%
-11.6%
0.9%
Revenue and income statement
In 2024, FSP GROUP FRANCE records a net loss of 94 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-94 387 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.87%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.342%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2019
2020
2021
2022
2023
2024
Debt ratio
1197.4
-128.503
-147.873
-100.171
-94.157
-94.395
0.0
0.849
1.395
11.87
Financial autonomy
1.577
-12.333
-12.912
-17.481
-19.454
-20.707
7.891
19.138
13.593
1.342
Repayment capacity
17.535
9.835
-2.583
-6.701
-0.77
46.493
0.0
0.079
None
None
Cash flow / Revenue
0.912%
1.367%
-3.891%
-1.303%
-15.793%
0.246%
5.104%
1.596%
None%
None%
Sector positioning
Debt ratio
11.872024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Average+26 pts over 3 years
In 2024, the debt ratio of FSP GROUP FRANCE (11.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.34%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Watch-7 pts over 3 years
In 2024, the financial autonomy of FSP GROUP FRANCE (1.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.08 years2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.75 years
Average
In 2022, the repayment capacity of FSP GROUP FRANCE (0.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.65
Liquidity indicators evolution FSP GROUP FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.834
101.669
104.048
96.348
96.548
99.937
103.902
117.398
110.885
95.65
Interest coverage
201.649
391.86
260.541
-4862.229
-11.108
-505.203
10.858
0.012
None
None
Sector positioning
Liquidity ratio
95.652024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Watch
In 2024, the liquidity ratio of FSP GROUP FRANCE (95.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.01x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.94x
Average
In 2022, the interest coverage of FSP GROUP FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FSP GROUP FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2019
2020
2021
2022
2023
2024
Operating WCR
822 764 €
811 585 €
787 957 €
799 251 €
848 888 €
394 939 €
395 206 €
612 363 €
0 €
0 €
Inventory turnover (days)
126
72
67
64
100
37
26
95
0
0
Customer payment term (days)
126
144
98
90
99
54
83
54
0
0
Supplier payment term (days)
183
291
163
150
254
206
139
202
0
0
Positioning of FSP GROUP FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare FSP GROUP FRANCE with other companies in the same sector:
The revenue of FSP GROUP FRANCE in 2022 is 1.2 M€.
Is FSP GROUP FRANCE profitable?
FSP GROUP FRANCE recorded a net loss in 2024.
Where is the headquarters of FSP GROUP FRANCE ?
The headquarters of FSP GROUP FRANCE is located in BAILLY-ROMAINVILLIERS (77700), in the department Seine-et-Marne.
Where to find the tax return of FSP GROUP FRANCE ?
The tax return of FSP GROUP FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FSP GROUP FRANCE operate?
FSP GROUP FRANCE operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart