Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LOZANNE (69380), Rhone
FROID CHAUFFAGE PLOMBERIE : revenue, balance sheet and financial ratios
FROID CHAUFFAGE PLOMBERIE is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LOZANNE (69380),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FROID CHAUFFAGE PLOMBERIE (SIREN 790373682)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 032 985 €
N/C
N/C
1 390 465 €
839 818 €
1 115 684 €
630 493 €
Net income
28 562 €
9 385 €
19 787 €
3 441 €
-155 957 €
78 428 €
24 174 €
76 976 €
24 724 €
EBITDA
N/C
N/C
26 808 €
N/C
N/C
172 059 €
29 505 €
116 631 €
37 452 €
Net margin
N/C
N/C
1.9%
N/C
N/C
5.6%
2.9%
6.9%
3.9%
Revenue and income statement
In 2024, FROID CHAUFFAGE PLOMBERIE generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 29 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 562 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.665%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.285%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.357
42.443
22.186
1.185
147.341
127.677
88.972
67.79
39.665
Financial autonomy
44.202
42.3
58.466
60.399
28.788
33.55
32.275
45.059
47.285
Repayment capacity
2.535
0.982
2.204
0.027
None
None
13.758
None
None
Cash flow / Revenue
5.267%
6.774%
2.951%
10.185%
None%
None%
1.188%
None%
None%
Sector positioning
Debt ratio
39.662024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Average
In 2024, the debt ratio of FROID CHAUFFAGE PLOMBERIE (39.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.28%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Good+13 pts over 3 years
In 2024, the financial autonomy of FROID CHAUFFAGE PLOMBERIE (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.76 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of FROID CHAUFFAGE PLOMBERIE (13.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
262.741
198.682
292.444
217.216
296.25
362.974
301.363
339.377
248.784
Interest coverage
5.111
0.821
3.755
0.943
None
None
15.536
None
None
Sector positioning
Liquidity ratio
248.782024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Good-16 pts over 3 years
In 2024, the liquidity ratio of FROID CHAUFFAGE PLOMBERIE (248.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
15.54x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.22x
Excellent
In 2022, the interest coverage of FROID CHAUFFAGE PLOMBERIE (15.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FROID CHAUFFAGE PLOMBERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
201 468 €
280 003 €
268 843 €
234 863 €
0 €
0 €
345 719 €
0 €
0 €
Inventory turnover (days)
36
24
24
15
0
0
46
0
0
Customer payment term (days)
72
95
94
67
0
0
117
0
0
Supplier payment term (days)
42
22
35
47
0
0
45
0
0
Positioning of FROID CHAUFFAGE PLOMBERIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 15 018€ to 131 760€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
15k€49k€131k€
49 398 €Range: 15 018€ - 131 760€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare FROID CHAUFFAGE PLOMBERIE with other companies in the same sector:
Frequently asked questions about FROID CHAUFFAGE PLOMBERIE
What is the revenue of FROID CHAUFFAGE PLOMBERIE ?
The revenue of FROID CHAUFFAGE PLOMBERIE in 2022 is 1.0 M€.
Is FROID CHAUFFAGE PLOMBERIE profitable?
Yes, FROID CHAUFFAGE PLOMBERIE generated a net profit of 29 k€ in 2024.
Where is the headquarters of FROID CHAUFFAGE PLOMBERIE ?
The headquarters of FROID CHAUFFAGE PLOMBERIE is located in LOZANNE (69380), in the department Rhone.
Where to find the tax return of FROID CHAUFFAGE PLOMBERIE ?
The tax return of FROID CHAUFFAGE PLOMBERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FROID CHAUFFAGE PLOMBERIE operate?
FROID CHAUFFAGE PLOMBERIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart