Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SEVRAN (93270), Seine-Saint-Denis
FRISOMAT : revenue, balance sheet and financial ratios
FRISOMAT is a French company
founded 42 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SEVRAN (93270),
this company of category PME
shows in 2022 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, FRISOMAT records a net loss of 777 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-777 452 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-20.618%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.023%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
18.267
7.254
2.029
1.935
121.867
130.915
-200.783
-402.783
-72.286
-20.618
Financial autonomy
34.503
35.334
31.592
29.104
5.859
3.402
-2.979
-1.464
-8.24
-25.023
Repayment capacity
1.462
0.848
-0.058
0.099
-0.46
-0.231
1.871
None
None
None
Cash flow / Revenue
3.382%
2.567%
-8.206%
3.644%
-14.153%
-24.481%
1.975%
None%
None%
None%
Sector positioning
Debt ratio
-20.622025
2023
2024
2025
Q1: 5.64
Med: 18.98
Q3: 52.16
Excellent
In 2025, the debt ratio of FRISOMAT (-20.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.02%2025
2023
2024
2025
Q1: 35.24%
Med: 50.44%
Q3: 64.86%
Watch
In 2025, the financial autonomy of FRISOMAT (-25.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.998
Liquidity indicators evolution FRISOMAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
101.386
164.977
153.213
124.049
188.129
144.615
77.718
85.116
77.137
74.998
Interest coverage
7.281
6.673
-1.28
0.05
-0.25
-0.665
2.279
None
None
None
Sector positioning
Liquidity ratio
75.02025
2023
2024
2025
Q1: 181.0
Med: 238.58
Q3: 334.08
Watch
In 2025, the liquidity ratio of FRISOMAT (75.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRISOMAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-204 887 €
-384 934 €
-430 872 €
224 730 €
-382 074 €
-937 859 €
412 789 €
0 €
0 €
0 €
Inventory turnover (days)
2
3
10
13
32
120
19
0
0
0
Customer payment term (days)
45
56
57
59
0
63
59
0
0
0
Supplier payment term (days)
99
88
66
89
51
95
179
0
0
0
Positioning of FRISOMAT in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare FRISOMAT with other companies in the same sector:
The headquarters of FRISOMAT is located in SEVRAN (93270), in the department Seine-Saint-Denis.
Where to find the tax return of FRISOMAT ?
The tax return of FRISOMAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRISOMAT operate?
FRISOMAT operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart