Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-01 (15 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BAIE-MAHAULT (97122), Guadeloupe
FRIGO-TECH : revenue, balance sheet and financial ratios
FRIGO-TECH is a French company
founded 15 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2018 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2020, FRIGO-TECH records a net loss of 520 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-520 309 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.234%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.162%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
Debt ratio
0.0
0.0
10.905
5.694
4.378
101.234
Financial autonomy
52.297
37.078
38.292
47.451
50.179
12.162
Repayment capacity
0.0
0.0
0.166
0.146
-0.138
None
Cash flow / Revenue
1.318%
6.929%
12.337%
10.79%
-6.755%
None%
Sector positioning
Debt ratio
101.232020
2017
2018
2020
Q1: 2.65
Med: 23.65
Q3: 77.32
Average+42 pts over 3 years
In 2020, the debt ratio of FRIGO-TECH (101.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.16%2020
2017
2018
2020
Q1: 15.68%
Med: 33.98%
Q3: 52.25%
Average-43 pts over 3 years
In 2020, the financial autonomy of FRIGO-TECH (12.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.14 years2018
2017
2018
Q1: 0.0 years
Med: 0.18 years
Q3: 1.17 years
Excellent-20 pts over 2 years
In 2018, the repayment capacity of FRIGO-TECH (-0.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.064
Liquidity indicators evolution FRIGO-TECH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2020
Liquidity ratio
174.347
145.278
158.285
183.973
188.489
117.064
Interest coverage
0.0
0.0
0.061
0.432
0.647
None
Sector positioning
Liquidity ratio
117.062020
2017
2018
2020
Q1: 159.89
Med: 218.37
Q3: 310.46
Watch-28 pts over 3 years
In 2020, the liquidity ratio of FRIGO-TECH (117.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.65x2018
2017
2018
Q1: 0.0x
Med: 0.34x
Q3: 2.58x
Good
In 2018, the interest coverage of FRIGO-TECH (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRIGO-TECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
Operating WCR
166 252 €
231 916 €
286 134 €
853 082 €
704 808 €
0 €
Inventory turnover (days)
5
3
4
2
4
0
Customer payment term (days)
49
90
76
123
78
0
Supplier payment term (days)
47
100
52
104
60
0
Positioning of FRIGO-TECH in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare FRIGO-TECH with other companies in the same sector:
The headquarters of FRIGO-TECH is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of FRIGO-TECH ?
The tax return of FRIGO-TECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRIGO-TECH operate?
FRIGO-TECH operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart