Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: TREMBLAY-EN-FRANCE (93290), Seine-Saint-Denis
FRET INTERNAT RAPIDE SERV TRAN : revenue, balance sheet and financial ratios
FRET INTERNAT RAPIDE SERV TRAN is a French company
founded 48 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in TREMBLAY-EN-FRANCE (93290),
this company of category ETI
shows in 2024 a revenue of 37.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRET INTERNAT RAPIDE SERV TRAN (SIREN 313104465)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
37 419 418 €
32 141 246 €
36 243 393 €
31 687 316 €
23 207 315 €
25 826 460 €
22 884 182 €
17 391 622 €
10 695 389 €
Net income
-1 145 676 €
247 870 €
153 296 €
502 897 €
58 757 €
50 642 €
192 137 €
337 289 €
247 909 €
EBITDA
-331 521 €
410 161 €
335 042 €
818 302 €
347 404 €
281 645 €
383 045 €
406 366 €
295 171 €
Net margin
-3.1%
0.8%
0.4%
1.6%
0.3%
0.2%
0.8%
1.9%
2.3%
Revenue and income statement
In 2024, FRET INTERNAT RAPIDE SERV TRAN achieves revenue of 37.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.9%. Vs 2023, growth of +16% (32.1 M€ -> 37.4 M€). After deducting consumption (1.4 M€), gross margin stands at 36.1 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -332 k€, representing -0.9% of revenue. Warning negative scissor effect: despite revenue change (+16%), EBITDA varies by -181%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-3.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 419 418 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
36 064 297 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-331 521 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-458 388 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 145 676 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 796%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
795.877%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.798%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.711%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.422
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRET INTERNAT RAPIDE SERV TRAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.074
200.176
318.86
24.558
219.154
205.996
270.893
406.296
795.877
Financial autonomy
27.751
14.661
12.768
36.548
20.534
20.187
14.805
12.064
5.798
Repayment capacity
-0.002
6.945
11.144
1.115
25.122
11.416
35.82
28.101
-14.422
Cash flow / Revenue
-2.426%
2.038%
1.305%
0.898%
1.067%
1.904%
0.52%
1.168%
-1.711%
Sector positioning
Debt ratio
795.882024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch
In 2024, the debt ratio of FRET INTERNAT RAPIDE SERV... (795.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.8%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average
In 2024, the financial autonomy of FRET INTERNAT RAPIDE SERV... (5.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.42 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of FRET INTERNAT RAPIDE SERV... (-14.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.177
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-115.617
Liquidity indicators evolution FRET INTERNAT RAPIDE SERV TRAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.335
134.565
154.983
119.91
245.966
228.777
192.251
228.882
120.177
Interest coverage
6.691
2.448
5.576
19.876
10.691
10.897
33.283
27.365
-115.617
Sector positioning
Liquidity ratio
120.182024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average-37 pts over 3 years
In 2024, the liquidity ratio of FRET INTERNAT RAPIDE SERV... (120.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-115.62x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-50 pts over 3 years
In 2024, the interest coverage of FRET INTERNAT RAPIDE SERV... (-115.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 85 days of revenue, i.e. 8.8 M€ to permanently finance. Over 2016-2024, WCR increased by +318%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 815 641 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution FRET INTERNAT RAPIDE SERV TRAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 110 307 €
4 522 865 €
5 204 550 €
4 384 816 €
10 040 877 €
12 477 514 €
12 023 746 €
9 526 665 €
8 815 641 €
Inventory turnover (days)
0
0
1
1
1
1
2
2
2
Customer payment term (days)
65
71
56
46
68
71
70
60
64
Supplier payment term (days)
84
85
50
48
60
60
59
66
62
Positioning of FRET INTERNAT RAPIDE SERV TRAN in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare FRET INTERNAT RAPIDE SERV TRAN with other companies in the same sector:
Frequently asked questions about FRET INTERNAT RAPIDE SERV TRAN
What is the revenue of FRET INTERNAT RAPIDE SERV TRAN ?
The revenue of FRET INTERNAT RAPIDE SERV TRAN in 2024 is 37.4 M€.
Is FRET INTERNAT RAPIDE SERV TRAN profitable?
FRET INTERNAT RAPIDE SERV TRAN recorded a net loss in 2024.
Where is the headquarters of FRET INTERNAT RAPIDE SERV TRAN ?
The headquarters of FRET INTERNAT RAPIDE SERV TRAN is located in TREMBLAY-EN-FRANCE (93290), in the department Seine-Saint-Denis.
Where to find the tax return of FRET INTERNAT RAPIDE SERV TRAN ?
The tax return of FRET INTERNAT RAPIDE SERV TRAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRET INTERNAT RAPIDE SERV TRAN operate?
FRET INTERNAT RAPIDE SERV TRAN operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart