Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2005-02-01 (21 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SAINT-NICOLAS-LA-CHAPELLE (10400), Aube
FRESNOY ENVIRONNEMENT : revenue, balance sheet and financial ratios
FRESNOY ENVIRONNEMENT is a French company
founded 21 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SAINT-NICOLAS-LA-CHAPELLE (10400),
this company of category PME
shows in 2020 a revenue of 371 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRESNOY ENVIRONNEMENT (SIREN 482087509)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
371 150 €
237 712 €
Net income
190 822 €
110 096 €
231 758 €
117 880 €
60 326 €
EBITDA
N/C
N/C
N/C
195 838 €
107 656 €
Net margin
N/C
N/C
N/C
31.8%
25.4%
Revenue and income statement
In 2023, FRESNOY ENVIRONNEMENT generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 60 k€ -> 191 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 822 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.47%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.831%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
70.097
51.452
23.727
17.124
18.47
Financial autonomy
55.272
59.286
72.832
64.775
77.831
Repayment capacity
2.525
1.548
None
None
None
Cash flow / Revenue
37.741%
41.753%
None%
None%
None%
Sector positioning
Debt ratio
18.472023
2021
2022
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Excellent
In 2023, the debt ratio of FRESNOY ENVIRONNEMENT (18.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.83%2023
2021
2022
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Excellent
In 2023, the financial autonomy of FRESNOY ENVIRONNEMENT (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1128.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
770.92
779.987
725.235
373.04
1128.65
Interest coverage
1.633
0.966
None
None
None
Sector positioning
Liquidity ratio
1128.652023
2021
2022
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Excellent
In 2023, the liquidity ratio of FRESNOY ENVIRONNEMENT (1128.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRESNOY ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
449 494 €
526 970 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
79
34
0
0
0
Supplier payment term (days)
27
0
0
0
0
Positioning of FRESNOY ENVIRONNEMENT in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of FRESNOY ENVIRONNEMENT is estimated at
336 877 €
(range 154 015€ - 990 442€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
154k€336k€990k€
336 877 €Range: 154 015€ - 990 442€
NAF 5 all-time
Valuation method used
Net Income Multiple
190 822 €
×
1.8x
=336 878 €
Range: 154 016€ - 990 442€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare FRESNOY ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about FRESNOY ENVIRONNEMENT
What is the revenue of FRESNOY ENVIRONNEMENT ?
The revenue of FRESNOY ENVIRONNEMENT in 2020 is 371 k€.
Is FRESNOY ENVIRONNEMENT profitable?
Yes, FRESNOY ENVIRONNEMENT generated a net profit of 191 k€ in 2023.
Where is the headquarters of FRESNOY ENVIRONNEMENT ?
The headquarters of FRESNOY ENVIRONNEMENT is located in SAINT-NICOLAS-LA-CHAPELLE (10400), in the department Aube.
Where to find the tax return of FRESNOY ENVIRONNEMENT ?
The tax return of FRESNOY ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRESNOY ENVIRONNEMENT operate?
FRESNOY ENVIRONNEMENT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart