SIREN : 842470874
FRENCH BARBER SHOP is a French company founded 7 years ago, specialized in the sector Coiffure. Based in TULLINS (38210), this company of category PME shows in 2022 a revenue of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 12 214 € | 11 629 € | 7 154 € | 13 944 € | 1 628 € |
| Net income | 938 € | -603 € | -10 162 € | 2 678 € | -1 974 € |
| EBITDA | 3 116 € | 1 410 € | -8 149 € | 4 664 € | -1 418 € |
| Net margin | 7.7% | -5.2% | -142.0% | 19.2% | -121.3% |
In 2022, FRENCH BARBER SHOP achieves revenue of 12 k€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +65.5%. Vs 2021: +5%. After deducting consumption (2 k€), gross margin stands at 11 k€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 25.5% of revenue. Positive scissor effect: EBITDA margin improves by +13.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 938 €, i.e. 7.7% of revenue. This profit can be retained or distributed to shareholders.
12 214 €
10 664 €
3 116 €
1 103 €
938 €
25.5%
The debt ratio (= Financial debt / Equity x 100) stands at -13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 24.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-12.745%
6.087%
24.161%
0.0
55.1%
In 2022, the debt ratio of FRENCH BARBER SHOP (-12.74) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2022, the financial autonomy of FRENCH BARBER SHOP (6.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of FRENCH BARBER SHOP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 24.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
24.386
0.0
In 2022, the liquidity ratio of FRENCH BARBER SHOP (24.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of FRENCH BARBER SHOP (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-623 days): operations structurally generate cash.
-21 143 €
0 j
0 j
9 j
-623 j
Based on 155 transactions of similar company sales in 2022, the value of FRENCH BARBER SHOP is estimated at 11 746 € (range 5 495€ - 19 804€). With an EBITDA of 3 116€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FRENCH BARBER SHOP with other companies in the same sector:
The revenue of FRENCH BARBER SHOP in 2022 is 12 k€.
Yes, FRENCH BARBER SHOP generated a net profit of 938€ in 2022.
The headquarters of FRENCH BARBER SHOP is located in TULLINS (38210), in the department Isere.
The tax return of FRENCH BARBER SHOP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FRENCH BARBER SHOP operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.