FREMONDIERE DECORATION : revenue, balance sheet and financial ratios

FREMONDIERE DECORATION is a French company founded 19 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in OREE-D'ANJOU (49270), this company of category PME shows in 2022 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FREMONDIERE DECORATION (SIREN 494432933)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 2 517 295 € 2 251 687 € 1 923 464 € 1 755 549 € 1 237 698 € 1 182 928 €
Net income 12 416 € 88 440 € 83 776 € 55 701 € 96 903 € 59 326 € 62 987 € 62 375 € 45 534 €
EBITDA N/C N/C N/C 109 929 € 148 321 € 100 241 € 86 067 € 70 702 € 62 452 €
Net margin N/C N/C N/C 2.2% 4.3% 3.1% 3.6% 5.0% 3.8%

Revenue and income statement

In 2025, FREMONDIERE DECORATION generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 46 k€ -> 12 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

12 416 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

54.994%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.687%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.5%

Solvency indicators evolution
FREMONDIERE DECORATION

Sector positioning

Debt ratio
54.99 2025
2023
2024
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Watch

In 2025, the debt ratio of FREMONDIERE DECORATION (54.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
37.69% 2025
2023
2024
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Average -11 pts over 3 years

In 2025, the financial autonomy of FREMONDIERE DECORATION (37.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 196.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

196.203

Liquidity indicators evolution
FREMONDIERE DECORATION

Sector positioning

Liquidity ratio
196.2 2025
2023
2024
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Average +12 pts over 3 years

In 2025, the liquidity ratio of FREMONDIERE DECORATION (196.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FREMONDIERE DECORATION

Positioning of FREMONDIERE DECORATION in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of FREMONDIERE DECORATION is estimated at 36 924 € (range 12 930€ - 70 311€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
88 tx
12k€ 36k€ 70k€
36 924 € Range: 12 930€ - 70 311€
NAF 5 all-time

Valuation method used

Net Income Multiple
12 416 € × 3.0x = 36 924 €
Range: 12 931€ - 70 311€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare FREMONDIERE DECORATION with other companies in the same sector:

Frequently asked questions about FREMONDIERE DECORATION

What is the revenue of FREMONDIERE DECORATION ?

The revenue of FREMONDIERE DECORATION in 2022 is 2.5 M€.

Is FREMONDIERE DECORATION profitable?

Yes, FREMONDIERE DECORATION generated a net profit of 12 k€ in 2025.

Where is the headquarters of FREMONDIERE DECORATION ?

The headquarters of FREMONDIERE DECORATION is located in OREE-D'ANJOU (49270), in the department Maine-et-Loire.

Where to find the tax return of FREMONDIERE DECORATION ?

The tax return of FREMONDIERE DECORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FREMONDIERE DECORATION operate?

FREMONDIERE DECORATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.