Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: COUZEIX (87270), Haute-Vienne
FREGEFOND AUTOMOBILES : revenue, balance sheet and financial ratios
FREGEFOND AUTOMOBILES is a French company
founded 14 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in COUZEIX (87270),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FREGEFOND AUTOMOBILES (SIREN 533474359)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 012 401 €
N/C
N/C
N/C
1 427 835 €
Net income
28 863 €
39 688 €
47 847 €
-11 578 €
-41 556 €
-30 166 €
-14 027 €
32 739 €
37 205 €
EBITDA
N/C
N/C
N/C
N/C
-17 308 €
N/C
N/C
N/C
46 740 €
Net margin
N/C
N/C
N/C
N/C
-4.1%
N/C
N/C
N/C
2.6%
Revenue and income statement
In 2025, FREGEFOND AUTOMOBILES generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 37 k€ -> 29 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 863 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.61%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.295%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
59.64
63.024
72.03
85.267
88.596
53.865
41.206
35.31
35.61
Financial autonomy
56.055
56.664
55.271
51.038
50.122
61.99
69.563
72.403
70.295
Repayment capacity
5.453
None
None
None
-13.422
None
None
None
None
Cash flow / Revenue
2.735%
None%
None%
None%
-1.972%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.612025
2023
2024
2025
Q1: 4.71
Med: 28.32
Q3: 98.65
Average+6 pts over 3 years
In 2025, the debt ratio of FREGEFOND AUTOMOBILES (35.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.3%2025
2023
2024
2025
Q1: 21.32%
Med: 45.81%
Q3: 67.63%
Excellent
In 2025, the financial autonomy of FREGEFOND AUTOMOBILES (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2134.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
944.661
1305.56
1570.781
1475.537
1598.27
2053.744
5515.116
4872.006
2134.215
Interest coverage
0.894
None
None
None
-2.542
None
None
None
None
Sector positioning
Liquidity ratio
2134.222025
2023
2024
2025
Q1: 177.97
Med: 297.13
Q3: 552.71
Excellent
In 2025, the liquidity ratio of FREGEFOND AUTOMOBILES (2134.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FREGEFOND AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
573 590 €
0 €
0 €
0 €
507 749 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
137
0
0
0
160
0
0
0
0
Customer payment term (days)
8
234
375
289
9
0
0
0
0
Supplier payment term (days)
6
154
177
89
3
0
0
0
0
Positioning of FREGEFOND AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of FREGEFOND AUTOMOBILES is estimated at
123 110 €
(range 39 273€ - 201 986€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
39k€123k€201k€
123 110 €Range: 39 273€ - 201 986€
NAF 5 année 2025
Valuation method used
Net Income Multiple
28 863 €
×
4.3x
=123 110 €
Range: 39 274€ - 201 987€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare FREGEFOND AUTOMOBILES with other companies in the same sector:
Frequently asked questions about FREGEFOND AUTOMOBILES
What is the revenue of FREGEFOND AUTOMOBILES ?
The revenue of FREGEFOND AUTOMOBILES in 2021 is 1.0 M€.
Is FREGEFOND AUTOMOBILES profitable?
Yes, FREGEFOND AUTOMOBILES generated a net profit of 29 k€ in 2025.
Where is the headquarters of FREGEFOND AUTOMOBILES ?
The headquarters of FREGEFOND AUTOMOBILES is located in COUZEIX (87270), in the department Haute-Vienne.
Where to find the tax return of FREGEFOND AUTOMOBILES ?
The tax return of FREGEFOND AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FREGEFOND AUTOMOBILES operate?
FREGEFOND AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart