Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-10-15 (31 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: CASTELNAU-D'ESTRETEFONDS (31620), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRATER CARGO FRANCE : revenue, balance sheet and financial ratios
FRATER CARGO FRANCE is a French company
founded 31 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in CASTELNAU-D'ESTRETEFONDS (31620),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRATER CARGO FRANCE (SIREN 399090059)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 165 970 €
Net income
57 704 €
39 007 €
135 275 €
56 080 €
79 235 €
52 712 €
17 085 €
7 538 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
8 046 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.6%
Revenue and income statement
In 2025, FRATER CARGO FRANCE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 8 k€ -> 58 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 704 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.629%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
1.905
0.659
23.319
12.324
0.573
0.0
0.0
Financial autonomy
67.504
66.26
64.72
57.625
59.507
64.845
69.074
71.629
Repayment capacity
0.0
None
None
None
None
None
None
None
Cash flow / Revenue
-0.208%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Excellent
In 2025, the debt ratio of FRATER CARGO FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.63%2025
2023
2024
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Excellent
In 2025, the financial autonomy of FRATER CARGO FRANCE (71.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.514
Liquidity indicators evolution FRATER CARGO FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
297.536
287.073
272.169
332.707
290.97
279.088
311.637
334.514
Interest coverage
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
334.512025
2023
2024
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Excellent
In 2025, the liquidity ratio of FRATER CARGO FRANCE (334.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRATER CARGO FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
414 269 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
104
0
0
0
0
0
0
0
Supplier payment term (days)
77
0
0
0
0
0
0
0
Positioning of FRATER CARGO FRANCE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of FRATER CARGO FRANCE is estimated at
36 603 €
(range 15 407€ - 130 627€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
15k€36k€130k€
36 603 €Range: 15 407€ - 130 627€
NAF 5 all-time
Valuation method used
Net Income Multiple
57 704 €
×
0.6x
=36 603 €
Range: 15 408€ - 130 627€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare FRATER CARGO FRANCE with other companies in the same sector:
Frequently asked questions about FRATER CARGO FRANCE
What is the revenue of FRATER CARGO FRANCE ?
The revenue of FRATER CARGO FRANCE in 2017 is 1.2 M€.
Is FRATER CARGO FRANCE profitable?
Yes, FRATER CARGO FRANCE generated a net profit of 58 k€ in 2025.
Where is the headquarters of FRATER CARGO FRANCE ?
The headquarters of FRATER CARGO FRANCE is located in CASTELNAU-D'ESTRETEFONDS (31620), in the department Haute-Garonne.
Where to find the tax return of FRATER CARGO FRANCE ?
The tax return of FRATER CARGO FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRATER CARGO FRANCE operate?
FRATER CARGO FRANCE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart