FRANPIO INVEST : revenue, balance sheet and financial ratios
FRANPIO INVEST is a French company
founded 8 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in MARSEILLE (13006),
this company of category PME
shows in 2023 a revenue of 807 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANPIO INVEST (SIREN 829624873)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
806 812 €
463 300 €
15 600 €
15 600 €
15 600 €
33 800 €
Net income
-2 081 225 €
-2 497 118 €
210 286 €
1 210 497 €
2 592 266 €
62 896 €
17 687 €
EBITDA
N/C
-40 184 €
134 557 €
-28 480 €
-4 724 €
1 944 €
4 776 €
Net margin
N/C
-309.5%
45.4%
7759.6%
16617.1%
403.2%
52.3%
Revenue and income statement
In 2024, FRANPIO INVEST records a net loss of 2.1 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 081 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 549%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
549.486%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.042%
Solvency indicators evolution FRANPIO INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
156.463
193.298
59.41
97.284
200.492
326.631
549.486
Financial autonomy
38.736
33.807
62.144
50.34
32.924
23.187
15.042
Repayment capacity
91.681
48.175
1.151
18.009
65.59
32.291
None
Cash flow / Revenue
102.743%
514.019%
17244.051%
2372.968%
46.601%
57.032%
None%
Sector positioning
Debt ratio
549.492024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average
In 2024, the debt ratio of FRANPIO INVEST (549.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.04%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Average-10 pts over 3 years
In 2024, the financial autonomy of FRANPIO INVEST (15.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.29 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 2.98 years
Average
In 2023, the repayment capacity of FRANPIO INVEST (32.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2129.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2129.662
Liquidity indicators evolution FRANPIO INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
237.109
199.741
4041.205
8036.716
5403.309
5340.002
2129.662
Interest coverage
363.589
1917.284
-1024.852
-573.297
82.973
-3359.929
None
Sector positioning
Liquidity ratio
2129.662024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Excellent
In 2024, the liquidity ratio of FRANPIO INVEST (2129.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3359.93x2023
2022
2023
Q1: -20.16x
Med: 0.0x
Q3: 0.09x
Watch-50 pts over 2 years
In 2023, the interest coverage of FRANPIO INVEST (-3359.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANPIO INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 953 892 €
2 436 519 €
2 883 072 €
6 122 002 €
12 174 477 €
11 207 054 €
0 €
Inventory turnover (days)
0
0
0
22573
791
245
0
Customer payment term (days)
378
1299
2767
3685
163
26
0
Supplier payment term (days)
397
1216
608
15
174
67
0
Positioning of FRANPIO INVEST in its sector
Comparison with sector Services administratifs combinés de bureau
Similar companies (Services administratifs combinés de bureau)
Compare FRANPIO INVEST with other companies in the same sector:
The headquarters of FRANPIO INVEST is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of FRANPIO INVEST ?
The tax return of FRANPIO INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANPIO INVEST operate?
FRANPIO INVEST operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart