Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-18 (7 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: RAMONCHAMP (88160), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANK CUNAT CHAUFFAGE SANITAIRE : revenue, balance sheet and financial ratios
FRANK CUNAT CHAUFFAGE SANITAIRE is a French company
founded 7 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in RAMONCHAMP (88160),
this company of category PME
shows in 2021 a net income positive of 59 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANK CUNAT CHAUFFAGE SANITAIRE (SIREN 844687863)
Indicator
2021
Revenue
N/C
Net income
59 207 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, FRANK CUNAT CHAUFFAGE SANITAIRE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.185%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.998%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANK CUNAT CHAUFFAGE SANITAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
114.185
Financial autonomy
37.998
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
114.192021
2021
Q1: 2.79
Med: 25.01
Q3: 75.64
Average
In 2021, the debt ratio of FRANK CUNAT CHAUFFAGE SAN... (114.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.0%2021
2021
Q1: 15.73%
Med: 34.15%
Q3: 52.21%
Good
In 2021, the financial autonomy of FRANK CUNAT CHAUFFAGE SAN... (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
415.537
Liquidity indicators evolution FRANK CUNAT CHAUFFAGE SANITAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
415.537
Interest coverage
None
Sector positioning
Liquidity ratio
415.542021
2021
Q1: 157.5
Med: 213.24
Q3: 296.19
Excellent
In 2021, the liquidity ratio of FRANK CUNAT CHAUFFAGE SAN... (415.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of FRANK CUNAT CHAUFFAGE SANITAIRE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 84 821€ to 382 029€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
84k€236k€382k€
236 355 €Range: 84 821€ - 382 029€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare FRANK CUNAT CHAUFFAGE SANITAIRE with other companies in the same sector:
Frequently asked questions about FRANK CUNAT CHAUFFAGE SANITAIRE
What is the revenue of FRANK CUNAT CHAUFFAGE SANITAIRE ?
The revenue of FRANK CUNAT CHAUFFAGE SANITAIRE is not publicly disclosed (confidential accounts filed with INPI).
Is FRANK CUNAT CHAUFFAGE SANITAIRE profitable?
Yes, FRANK CUNAT CHAUFFAGE SANITAIRE generated a net profit of 59 k€ in 2021.
Where is the headquarters of FRANK CUNAT CHAUFFAGE SANITAIRE ?
The headquarters of FRANK CUNAT CHAUFFAGE SANITAIRE is located in RAMONCHAMP (88160), in the department Vosges.
Where to find the tax return of FRANK CUNAT CHAUFFAGE SANITAIRE ?
The tax return of FRANK CUNAT CHAUFFAGE SANITAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANK CUNAT CHAUFFAGE SANITAIRE operate?
FRANK CUNAT CHAUFFAGE SANITAIRE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart