Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-22 (19 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SAINT-OMER (62500), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANFILAND INVESTISSEMENT : revenue, balance sheet and financial ratios
FRANFILAND INVESTISSEMENT is a French company
founded 19 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SAINT-OMER (62500),
this company of category PME
shows in 2017 a revenue of 189 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANFILAND INVESTISSEMENT (SIREN 494491939)
Indicator
2019
2017
2015
Revenue
N/C
188 637 €
N/C
Net income
-19 901 €
17 491 €
-70 519 €
EBITDA
-14 879 €
24 401 €
-47 609 €
Net margin
N/C
9.3%
N/C
Revenue and income statement
In 2019, FRANFILAND INVESTISSEMENT records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 879 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 884 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 901 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -136%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -105%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-135.834%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-105.313%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2019
Debt ratio
-445.137
-172.73
-135.834
Financial autonomy
-25.93
-75.022
-105.313
Repayment capacity
-17.948
21.658
-19.887
Cash flow / Revenue
None%
9.272%
None%
Sector positioning
Debt ratio
-135.832019
2015
2017
2019
Q1: 0.0
Med: 16.73
Q3: 246.45
Excellent
In 2019, the debt ratio of FRANFILAND INVESTISSEMENT (-135.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-105.31%2019
2015
2017
2019
Q1: 0.45%
Med: 24.72%
Q3: 69.1%
Average
In 2019, the financial autonomy of FRANFILAND INVESTISSEMENT (-105.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-19.89 years2019
2015
2017
2019
Q1: -5.68 years
Med: 0.0 years
Q3: 2.87 years
Excellent
In 2019, the repayment capacity of FRANFILAND INVESTISSEMENT (-19.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.612
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2019
Liquidity ratio
951.693
220.089
160.612
Interest coverage
-51.875
28.314
-33.719
Sector positioning
Liquidity ratio
160.612019
2015
2017
2019
Q1: 142.58
Med: 433.01
Q3: 2171.07
Average-38 pts over 3 years
In 2019, the liquidity ratio of FRANFILAND INVESTISSEMENT (160.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-33.72x2019
2015
2017
2019
Q1: -2.34x
Med: 0.0x
Q3: 3.89x
Average
In 2019, the interest coverage of FRANFILAND INVESTISSEMENT (-33.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3743 days. Excellent situation: suppliers finance 3743 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3743 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANFILAND INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2019
Operating WCR
0 €
292 333 €
0 €
Inventory turnover (days)
0
441
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
923
1321
3743
Positioning of FRANFILAND INVESTISSEMENT in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare FRANFILAND INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about FRANFILAND INVESTISSEMENT
What is the revenue of FRANFILAND INVESTISSEMENT ?
The revenue of FRANFILAND INVESTISSEMENT in 2017 is 189 k€.
Is FRANFILAND INVESTISSEMENT profitable?
FRANFILAND INVESTISSEMENT recorded a net loss in 2019.
Where is the headquarters of FRANFILAND INVESTISSEMENT ?
The headquarters of FRANFILAND INVESTISSEMENT is located in SAINT-OMER (62500), in the department Pas-de-Calais.
Where to find the tax return of FRANFILAND INVESTISSEMENT ?
The tax return of FRANFILAND INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANFILAND INVESTISSEMENT operate?
FRANFILAND INVESTISSEMENT operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart