Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-10 (19 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: VARENNES-VAUZELLES (58640), Nievre
FRANCOIS POUENAT : revenue, balance sheet and financial ratios
FRANCOIS POUENAT is a French company
founded 19 years ago,
specialized in the sector Autres travaux de finition.
Based in VARENNES-VAUZELLES (58640),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCOIS POUENAT (SIREN 497496430)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 418 336 €
1 148 284 €
1 300 780 €
1 317 657 €
Net income
238 185 €
197 035 €
108 543 €
232 576 €
-412 117 €
41 867 €
60 042 €
109 895 €
124 962 €
EBITDA
N/C
N/C
N/C
N/C
N/C
86 877 €
95 899 €
181 606 €
212 234 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.0%
5.2%
8.4%
9.5%
Revenue and income statement
In 2024, FRANCOIS POUENAT generates positive net income of 238 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 125 k€ -> 238 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
238 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.155%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.406%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
124.073
77.06
62.932
50.001
2906.349
123.998
139.694
118.556
82.155
Financial autonomy
22.074
20.562
28.268
29.864
1.55
26.324
27.945
31.272
38.406
Repayment capacity
1.654
1.637
2.101
1.537
None
None
None
None
None
Cash flow / Revenue
12.763%
12.083%
10.16%
7.449%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
82.162024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Watch
In 2024, the debt ratio of FRANCOIS POUENAT (82.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.41%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Good+11 pts over 3 years
In 2024, the financial autonomy of FRANCOIS POUENAT (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.927
Liquidity indicators evolution FRANCOIS POUENAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.609
121.229
131.151
128.509
124.011
0.0
184.772
216.75
237.927
Interest coverage
2.812
2.989
5.165
4.238
None
None
None
None
None
Sector positioning
Liquidity ratio
237.932024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Good+11 pts over 3 years
In 2024, the liquidity ratio of FRANCOIS POUENAT (237.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCOIS POUENAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
75 634 €
206 980 €
150 483 €
469 384 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
50
136
207
0
0
0
0
0
Customer payment term (days)
78
181
55
29
0
0
0
0
0
Supplier payment term (days)
51
71
56
61
0
0
0
0
0
Positioning of FRANCOIS POUENAT in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of FRANCOIS POUENAT is estimated at
767 515 €
(range 280 774€ - 1 729 343€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
280k€767k€1729k€
767 515 €Range: 280 774€ - 1 729 343€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
238 185 €
×
3.2x
=767 515 €
Range: 280 775€ - 1 729 343€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare FRANCOIS POUENAT with other companies in the same sector:
The revenue of FRANCOIS POUENAT in 2019 is 1.4 M€.
Is FRANCOIS POUENAT profitable?
Yes, FRANCOIS POUENAT generated a net profit of 238 k€ in 2024.
Where is the headquarters of FRANCOIS POUENAT ?
The headquarters of FRANCOIS POUENAT is located in VARENNES-VAUZELLES (58640), in the department Nievre.
Where to find the tax return of FRANCOIS POUENAT ?
The tax return of FRANCOIS POUENAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCOIS POUENAT operate?
FRANCOIS POUENAT operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart