Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-02-05 (43 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: PARIS (75019), Paris
FRANCOIS BLANQUET : revenue, balance sheet and financial ratios
FRANCOIS BLANQUET is a French company
founded 43 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in PARIS (75019),
this company of category PME
shows in 2024 a revenue of 335 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCOIS BLANQUET (SIREN 326661667)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
334 786 €
354 736 €
365 516 €
413 518 €
293 325 €
423 018 €
496 454 €
450 263 €
457 376 €
Net income
3 463 €
12 517 €
18 299 €
31 178 €
12 593 €
17 000 €
22 996 €
-12 215 €
-21 629 €
EBITDA
43 147 €
50 775 €
-10 391 €
39 439 €
41 529 €
42 079 €
67 293 €
3 647 €
-13 665 €
Net margin
1.0%
3.5%
5.0%
7.5%
4.3%
4.0%
4.6%
-2.7%
-4.7%
Revenue and income statement
In 2024, FRANCOIS BLANQUET achieves revenue of 335 k€. Activity remains stable over the period (CAGR: -3.8%). Slight decline of -6% vs 2023. After deducting consumption (-20 €), gross margin stands at 335 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 12.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
334 786 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
334 806 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
43 147 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 074 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 463 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.086%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.17%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.818%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.074
Solvency indicators evolution FRANCOIS BLANQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.154
63.811
32.359
14.815
2.655
34.146
20.084
9.108
1.086
Financial autonomy
34.707
33.31
47.928
46.199
56.756
46.865
48.82
61.53
71.17
Repayment capacity
269.823
21.674
0.726
0.388
0.08
1.466
6.855
0.348
0.074
Cash flow / Revenue
0.041%
0.395%
7.485%
9.07%
12.753%
8.119%
1.302%
12.905%
7.818%
Sector positioning
Debt ratio
1.092024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Excellent-19 pts over 3 years
In 2024, the debt ratio of FRANCOIS BLANQUET (1.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.17%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of FRANCOIS BLANQUET (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.25 years
Q3: 1.25 years
Good-43 pts over 3 years
In 2024, the repayment capacity of FRANCOIS BLANQUET (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.107
Liquidity indicators evolution FRANCOIS BLANQUET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.029
111.854
184.881
179.129
208.848
133.729
149.336
202.803
0.0
Interest coverage
-3.703
11.489
0.453
0.452
0.176
0.152
-2.512
0.325
0.107
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Watch-28 pts over 3 years
In 2024, the liquidity ratio of FRANCOIS BLANQUET (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 2.98x
Average+8 pts over 3 years
In 2024, the interest coverage of FRANCOIS BLANQUET (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 15 days. WCR is negative (-68 days): operations structurally generate cash. Notable WCR improvement over the period (-436%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-63 683 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-68 j
WCR and payment terms evolution FRANCOIS BLANQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-11 883 €
2 283 €
40 972 €
-21 654 €
-26 088 €
-45 582 €
-48 544 €
-7 797 €
-63 683 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
33
51
37
0
0
1
4
0
Supplier payment term (days)
4
18
5
6
7
15
11
5
15
Positioning of FRANCOIS BLANQUET in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 48 499€ to 134 714€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
48k€93k€134k€
93 393 €Range: 48 499€ - 134 714€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare FRANCOIS BLANQUET with other companies in the same sector:
Frequently asked questions about FRANCOIS BLANQUET
What is the revenue of FRANCOIS BLANQUET ?
The revenue of FRANCOIS BLANQUET in 2024 is 335 k€.
Is FRANCOIS BLANQUET profitable?
Yes, FRANCOIS BLANQUET generated a net profit of 3 k€ in 2024.
Where is the headquarters of FRANCOIS BLANQUET ?
The headquarters of FRANCOIS BLANQUET is located in PARIS (75019), in the department Paris.
Where to find the tax return of FRANCOIS BLANQUET ?
The tax return of FRANCOIS BLANQUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCOIS BLANQUET operate?
FRANCOIS BLANQUET operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart