SIREN : 353586662
FRANCO SUISSE IMMOBILIERE is a French company founded 36 years ago, specialized in the sector Agences immobilières. Based in PARIS (75014), this company of category PME shows in 2025 a revenue of 224 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 687 € | 32 040 € | 86 582 € | 12 791 € | 32 279 € | 67 720 € | 149 335 € | 132 903 € | 142 218 € |
| Net income | 37 860 € | 33 938 € | 15 527 € | 1 792 € | -10 687 € | 43 023 € | 145 699 € | 8 386 € | 13 709 € |
| EBITDA | 92 379 € | 48 174 € | 25 410 € | -21 478 € | -10 998 € | 6 161 € | -33 406 € | 36 891 € | 34 495 € |
| Net margin | 16.9% | 105.9% | 17.9% | 14.0% | -33.1% | 63.5% | 97.6% | 6.3% | 9.6% |
In 2025, FRANCO SUISSE IMMOBILIERE achieves revenue of 224 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2024, growth of +598% (32 k€ -> 224 k€). After deducting consumption (0 €), gross margin stands at 224 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 92 k€, representing 41.3% of revenue. Warning negative scissor effect: despite revenue change (+598%), EBITDA varies by +92%, reducing margin by 109.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 16.9% of revenue. This profit can be retained or distributed to shareholders.
223 687 €
223 687 €
92 379 €
45 411 €
37 860 €
41.3%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 37.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.243%
87.466%
37.921%
0.012
80.0%
In 2025, the debt ratio of FRANCO SUISSE IMMOBILIERE (0.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of FRANCO SUISSE IMMOBILIERE (87.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of FRANCO SUISSE IMMOBILIERE (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 548.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
548.687
1.09
In 2025, the liquidity ratio of FRANCO SUISSE IMMOBILIERE (548.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of FRANCO SUISSE IMMOBILIERE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 7 days. WCR is negative (-20 days): operations structurally generate cash. Notable WCR improvement over the period (-130%), freeing up cash.
-12 488 €
1 j
8 j
0 j
-20 j
Based on 55 transactions of similar company sales
in 2025,
the value of FRANCO SUISSE IMMOBILIERE is estimated at
162 838 €
(range 54 583€ - 299 092€).
With an EBITDA of 92 379€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FRANCO SUISSE IMMOBILIERE with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of FRANCO SUISSE IMMOBILIERE in 2025 is 224 k€.
Yes, FRANCO SUISSE IMMOBILIERE generated a net profit of 38 k€ in 2025.
The headquarters of FRANCO SUISSE IMMOBILIERE is located in PARIS (75014), in the department Paris.
The tax return of FRANCO SUISSE IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FRANCO SUISSE IMMOBILIERE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.